Dalmia Bharat Ltd Merged Nine Monthly Results

Gross Sales

6,217.41

5,897.43

5,115.24

2,199.6

2,105.04

Excise Duty

246.64

695.55

631.75

0

0

Net Sales

5,970.77

5,201.88

4,483.49

2,199.6

2,105.04

Other Operating Income

0

0

37.69

20.3

62.4

Other Income

212.9

219.86

165.52

77.34

78.4

Total Income

6,183.67

5,421.74

4,686.7

2,297.24

2,245.85

Total Expenditure

4,520.32

3,854.42

3,440.37

1,914.36

1,831.45

PBIDT

1,663.35

1,567.32

1,246.33

382.88

414.39

Interest

549

679.8

523.2

275.98

236.47

PBDT

1,114.35

887.52

723.13

106.9

177.91

Depreciation

512.11

539.65

413.62

164.89

180.92

Minority Interest Before NP

0

0

0

0

0

Tax

190.67

146.48

53.92

34.14

51.97

Deferred Tax

-24.64

31.78

122.76

14.11

0

Reported Profit After Tax

436.21

169.61

132.83

-106.24

-54.99

Minority Interest After NP

82.85

55.15

37.61

-24.73

-26.05

Net Profit after Minority Interest

353.46

114.46

95.22

-44.23

-3.25

Extra-ordinary Items

0

0

0

-1.03

0

Adjusted Profit After Extra-ordinary item

353.46

114.46

95.22

-43.2

-3.25

EPS (Unit Curr.)

39.73

12.89

11.72

-5.45

-0.4

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

17.79

17.78

16.25

16.24

16.23

Public Shareholding (Number)

0

0

0

3,02,05,962

3,02,05,962

Public Shareholding (%)

0

0

0

37.2

37.2

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

5,09,83,341

5,09,83,340

Non Encumbered - % in Total Promoters Holding

0

0

0

100

100

Non Encumbered - % in Total Equity

0

0

0

62.8

62.79

PBIDTM(%)

27.85

30.12

27.79

17.4

19.68

PBDTM(%)

18.66

17.06

16.12

4.85

8.45

PATM(%)

7.3

3.26

2.96

-4.82

-2.61