Ed & Tech Intl Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014
Gross Sales	2.40	1.88	2.15	1.89	2.98
Excise Duty	--	--	--	--	--
Net Sales	2.40	1.88	2.15	1.89	2.98
Other Operating Income	--	--	--	--	--
Other Income	0.21	0.34	0.53	0.81	0.79
Total Income	2.61	2.23	2.67	2.70	3.77
Total Expenditure	2.66	2.64	2.59	3.10	3.26
PBIDT	(0.06)	(0.42)	0.08	(0.40)	0.51
Interest	0.01	0.02	0.01	0.01	0.02
PBDT	(0.07)	(0.43)	0.07	(0.41)	0.50
Depreciation	0.09	0.13	0.09	0.08	0.08
Minority Interest Before NP	--	--	--	--	--
Tax	--	--	--	--	--
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	(0.16)	(0.56)	(0.02)	(0.49)	0.41
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	(0.16)	(0.56)	(0.02)	(0.49)	0.41
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	(0.16)	(0.56)	(0.02)	(0.49)	0.41
EPS (Unit Curr.)	(0.04)	(0.15)	(0.01)	(0.13)	0.11
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	38.33	38.33	38.33	38.33	38.33
Public Shareholding (Number)	32,802,026	32,802,026	32,802,026	32,802,026	32,802,026
Public Shareholding (%)	85.58	85.58	85.58	85.58	85.58
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	5,527,974	5,527,974	5,527,974	5,527,974	5,527,974
Non Encumbered - % in Total Promoters Holding	100	100	100	100	100
Non Encumbered - % in Total Equity	14.42	14.42	14.42	14.42	14.42
PBIDTM(%)	(2.50)	(22.34)	3.72	(21.16)	17.11
PBDTM(%)	(2.92)	(22.87)	3.26	(21.69)	16.78
PATM(%)	(6.67)	(29.79)	(0.93)	(25.93)	13.76

QuickLinks for Ed & Tech International Ltd.