Exicom Tele-Systems Ltd Quarterly Results

Gross Sales

265.52

196.63

153.37

252.08

300.9

Excise Duty

0

0

0

0

0

Net Sales

265.52

196.63

153.37

252.08

300.9

Other Operating Income

0

0

0

0

0

Other Income

3.37

6.26

14.41

7.16

4.96

Total Income

268.89

202.89

167.77

259.24

305.86

Total Expenditure

281.95

227.81

167.96

227.26

261.18

PBIDT

-13.06

-24.92

-0.19

31.98

44.69

Interest

14.87

16.39

8.91

3.03

4.23

PBDT

-27.93

-41.31

-9.1

28.95

40.45

Depreciation

33.47

10.82

6.59

5.02

5.32

Minority Interest Before NP

0

0

0

0

0

Tax

2.25

-2.88

1.41

5.08

-1.34

Deferred Tax

-1.37

-0.27

-0.07

0.61

9

Reported Profit After Tax

-62.28

-48.97

-17.03

18.24

27.47

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-62.28

-48.97

-17.03

18.24

27.47

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-62.28

-48.97

-17.03

18.24

27.47

EPS (Unit Curr.)

-5.15

-4.05

-1.41

1.51

2.88

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

120.82

120.82

120.82

120.82

120.82

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-4.91

-12.67

-0.12

12.68

14.85

PBDTM(%)

-10.51

-21

-5.93

11.48

13.44

PATM(%)

-23.45

-24.9

-11.1

7.23

9.12