Exicom Tele-Systems Ltd Quarterly Results

Gross Sales

281.73

205.32

265.53

196.63

153.37

Excise Duty

0

0

0

0

0

Net Sales

281.73

205.32

265.53

196.63

153.37

Other Operating Income

0

0

0

0

0

Other Income

5.23

8.22

3.37

6.26

14.41

Total Income

286.96

213.54

268.9

202.89

167.77

Total Expenditure

316.58

255.95

281.94

227.81

167.96

PBIDT

-29.63

-42.41

-13.05

-24.92

-0.19

Interest

13.26

15.64

14.87

16.39

8.91

PBDT

-42.89

-58.05

-27.92

-41.31

-9.1

Depreciation

27.05

24.84

33.47

10.82

6.59

Minority Interest Before NP

0

0

0

0

0

Tax

0.01

0

2.25

-2.88

1.41

Deferred Tax

-1.13

0.25

-1.37

-0.27

-0.07

Reported Profit After Tax

-68.81

-83.14

-62.27

-48.97

-17.03

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-68.81

-83.14

-62.27

-48.97

-17.03

Extra-ordinary Items

-2.16

-12.01

0

0

0

Adjusted Profit After Extra-ordinary item

-66.65

-71.13

-62.27

-48.97

-17.03

EPS (Unit Curr.)

-5.35

-6.87

-5.15

-4.05

-1.41

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

139.08

120.94

120.82

120.82

120.82

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-10.51

-20.65

-4.91

-12.67

-0.12

PBDTM(%)

-15.22

-28.27

-10.51

-21

-5.93

PATM(%)

-24.42

-40.49

-23.45

-24.9

-11.1