Exicom Tele-Systems Ltd Quarterly Results

Gross Sales

205.32

265.53

196.63

153.37

252.08

Excise Duty

0

0

0

0

0

Net Sales

205.32

265.53

196.63

153.37

252.08

Other Operating Income

0

0

0

0

0

Other Income

8.22

3.37

6.26

14.41

7.16

Total Income

213.54

268.9

202.89

167.77

259.24

Total Expenditure

255.95

281.94

227.81

167.96

227.26

PBIDT

-42.41

-13.05

-24.92

-0.19

31.98

Interest

15.64

14.87

16.39

8.91

3.03

PBDT

-58.05

-27.92

-41.31

-9.1

28.95

Depreciation

24.84

33.47

10.82

6.59

5.02

Minority Interest Before NP

0

0

0

0

0

Tax

0

2.25

-2.88

1.41

5.08

Deferred Tax

0.25

-1.37

-0.27

-0.07

0.61

Reported Profit After Tax

-83.14

-62.27

-48.97

-17.03

18.24

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-83.14

-62.27

-48.97

-17.03

18.24

Extra-ordinary Items

-12.01

0

0

0

0

Adjusted Profit After Extra-ordinary item

-71.13

-62.27

-48.97

-17.03

18.24

EPS (Unit Curr.)

-6.87

-5.15

-4.05

-1.41

1.51

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

120.94

120.82

120.82

120.82

120.82

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-20.65

-4.91

-12.67

-0.12

12.68

PBDTM(%)

-28.27

-10.51

-21

-5.93

11.48

PATM(%)

-40.49

-23.45

-24.9

-11.1

7.23