Exicom Tele-Systems Ltd Annually Results

Gross Sales

867.61

1,019.6

707.93

842.81

512.91

Excise Duty

0

0

0

0

0

Net Sales

867.61

1,019.6

707.93

842.81

512.91

Other Operating Income

0

0

0

0

0

Other Income

31.19

18.9

15.47

6.15

11.46

Total Income

898.8

1,038.5

723.4

848.96

524.36

Total Expenditure

904.97

907.51

680.28

763.15

462.1

PBIDT

-6.17

130.99

43.12

85.81

62.26

Interest

43.2

19.23

19.01

15.27

14.08

PBDT

-49.37

111.76

24.11

70.54

48.18

Depreciation

55.89

18.55

16.47

56.03

35.35

Minority Interest Before NP

0

0

0

0

0

Tax

5.86

11.82

-1.76

7.77

1.19

Deferred Tax

-1.09

17.47

1.39

1.6

-1.04

Reported Profit After Tax

-110.03

63.92

8.01

5.14

12.68

Minority Interest After NP

0

0

0

0

3.45

Net Profit after Minority Interest

-110.03

63.92

8.01

5.14

9.23

Extra-ordinary Items

0

0

-24.66

-25.26

0

Adjusted Profit After Extra-ordinary item

-110.03

63.92

32.67

30.4

9.23

EPS (Unit Curr.)

-9.11

6.7

11.08

7.11

17.53

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

120.82

120.82

7.23

7.23

7.23

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-0.71

12.84

6.09

10.18

12.13

PBDTM(%)

-5.69

10.96

3.4

8.36

9.39

PATM(%)

-12.68

6.26

1.13

0.6

2.47