Exicom Tele-Systems Ltd Half Yearly Results

Gross Sales

487.04

462.16

405.45

564.56

455.04

Excise Duty

0

0

0

0

0

Net Sales

487.04

462.16

405.45

564.56

455.04

Other Operating Income

0

0

0

0

0

Other Income

13.45

9.63

21.56

6.73

12.17

Total Income

500.49

471.79

427.01

571.29

467.21

Total Expenditure

572.53

509.75

395.22

493.93

413.58

PBIDT

-72.04

-37.96

31.79

77.35

53.63

Interest

28.9

31.26

11.94

9.86

9.37

PBDT

-100.94

-69.22

19.85

67.5

44.27

Depreciation

51.88

44.29

11.61

10.2

8.35

Minority Interest Before NP

0

0

0

0

0

Tax

0.01

-0.63

6.49

8.77

3.06

Deferred Tax

-0.88

-1.64

0.55

12.08

5.39

Reported Profit After Tax

-151.95

-111.24

1.21

36.45

27.46

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-151.95

-111.24

1.21

36.45

27.46

Extra-ordinary Items

-14.21

0

0

0

0

Adjusted Profit After Extra-ordinary item

-137.74

-111.24

1.21

36.45

27.46

EPS (Unit Curr.)

-11.82

0

0.1

3.02

2.98

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

139.08

120.82

120.82

120.82

92.4

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-14.79

-8.21

7.84

13.7

11.78

PBDTM(%)

-

-

-

-

-

PATM(%)

-31.19

-24.06

0.29

6.45

6.03