Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 0.07 0.07 0.01 0.02
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 9.71 9.64 9.55 9.55
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- 0.02 --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 2.40 0.01 -- --
Other operating items -- -- -- --
Operating cashflow 2.40 0.01 -- --
Capital expenditure 0.02 -- -- --
Free cash flow 2.42 0.01 -- --
Equity raised (0.20) (0.30) (0.30) (0.30)
Investments (0.30) (0.10) -- 0.09
Debt financing/disposal -- 0.01 0.18 0.01
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 1.93 (0.30) (0.10) (0.20)
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 3.10 3.10 3.10 3.10
Preference capital -- -- -- --
Reserves (0.10) (0.10) (0.10) (0.10)
Net worth 3.04 3.01 2.99 2.96
Minority interest
Debt 13.20 -- 0.01 0.10
Deferred tax liabilities (net) -- -- -- --
Total liabilities 16.50 3.28 3.27 3.33
Fixed assets 0.01 0.02 -- --
Intangible assets
Investments 0.51 0.51 0.52 0.52
Deferred tax asset (net) 0.01 0.01 0.02 0.02
Net working capital 15.90 2.65 2.64 2.77
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets 16 2.77 2.73 2.84
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities (0.10) (0.10) (0.10) (0.10)
Cash 0.10 0.10 0.10 0.03
Total assets 16.50 3.29 3.28 3.34
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 0.12 0.36 0.38 0.45 0.37
Excise Duty -- -- -- -- --
Net Sales 0.12 0.36 0.38 0.45 0.37
Other Operating Income -- -- -- -- --
Other Income -- -- -- -- --
Total Income 0.12 0.36 0.38 0.45 0.37
Total Expenditure ** 0.04 0.05 0.06 0.04 0.03
PBIDT 0.07 0.31 0.31 0.41 0.34
Interest 0.06 0.34 0.30 0.39 0.31
PBDT 0.01 -- 0.01 0.03 0.03
Depreciation -- -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax -- -- 0.01 -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.01 -- -- 0.02 0.03
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.01 -- -- 0.02 0.03
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.01 -- -- 0.02 0.03
EPS (Unit Curr.) 0.03 (0.10) -- 0.07 0.10
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 3.10 3.10 3.10 3.10 3.10
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 58.30 86.10 81.60 91.10 91.90
PBDTM(%) 8.33 (5.60) 2.63 6.67 8.11
PATM(%) 8.33 (5.60) (2.60) 4.44 8.11