Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2010 Mar-2009 - -
Equity capital 19.20 19.20 -- --
Preference capital -- -- -- --
Reserves 16 10.90 -- --
Net worth 35.10 30.10 -- --
Minority interest
Debt 0.37 0.15 -- --
Deferred tax liabilities (net) 0.77 -- -- --
Total liabilities 42.80 36.20 -- --
Fixed assets 13.70 11.70 -- --
Intangible assets
Investments 6.86 6.86 -- --
Deferred tax asset (net) -- 0.25 -- --
Net working capital 21.90 17.10 -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 23.60 15.50 -- --
Debtor days -- -- -- --
Other current assets 2.44 2.49 -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities (4.10) (0.90) -- --
Cash 0.38 0.26 -- --
Total assets 42.80 36.20 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2010 Sep-2010 Jun-2010 Mar-2010 Dec-2009
Gross Sales 19.20 19.90 16.20 14.40 13.50
Excise Duty -- -- -- -- --
Net Sales 19.20 19.90 16.20 14.40 13.50
Other Operating Income -- -- -- -- --
Other Income -- -- -- -- --
Total Income 19.20 19.90 16.20 14.40 13.50
Total Expenditure ** 15.70 12.60 10.50 9.38 10.60
PBIDT 3.58 7.32 5.70 5.03 2.83
Interest -- -- -- -- --
PBDT 3.58 7.32 5.70 5.03 2.83
Depreciation 0.34 0.63 0.21 0.16 0.16
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 3.24 6.69 5.49 4.87 2.67
Minority Interest After NP 1.59 3.28 2.69 2.39 1.31
Net Profit after Minority Interest 1.65 3.41 2.80 2.48 1.36
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 1.65 3.41 2.80 2.48 1.36
EPS (Unit Curr.) 0.82 1.70 2.74 1.27 0.07
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 20 20 20 19.20 19.20
Public Shareholding (Number) 16,510,603 16,503,603 16,503,603 16,505,732 16,531,228
Public Shareholding (%) 82.50 82.50 82.50 86.20 86.30
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 3,500,416 3,507,416 3,507,416 2,643,567 2,618,071
Non Encumbered - % in Total Promoters Holding 100 100 100 100 100
Non Encumbered - % in Total Equity 17.50 17.50 17.50 13.80 13.70
PBIDTM(%) 18.60 36.80 35.20 34.90 21
PBDTM(%) 18.60 36.80 35.20 34.90 21
PATM(%) 16.80 33.70 33.90 33.80 19.80