Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2010 Mar-2009 - -
Equity capital 19.20 19.20 -- --
Preference capital -- -- -- --
Reserves 16 10.90 -- --
Net worth 35.10 30.10 -- --
Minority interest
Debt 0.37 0.15 -- --
Deferred tax liabilities (net) 0.77 -- -- --
Total liabilities 42.80 36.20 -- --
Fixed assets 13.70 11.70 -- --
Intangible assets
Investments 6.86 6.86 -- --
Deferred tax asset (net) -- 0.25 -- --
Net working capital 21.90 17.10 -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 23.60 15.50 -- --
Debtor days -- -- -- --
Other current assets 2.44 2.49 -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities (4.10) (0.90) -- --
Cash 0.38 0.26 -- --
Total assets 42.80 36.20 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2010 Dec-2009 Dec-2008 Dec-2007 -
Gross Sales 55.30 24.20 30.80 12.80 --
Excise Duty -- -- -- -- --
Net Sales 55.30 24.20 30.80 12.80 --
Other Operating Income -- -- -- -- --
Other Income -- -- -- -- --
Total Income 55.30 24.20 30.80 12.80 --
Total Expenditure ** 38.70 19.10 22.60 9.06 --
PBIDT 16.60 5.17 8.11 3.69 --
Interest -- -- -- -- --
PBDT 16.60 5.17 8.11 3.69 --
Depreciation 1.18 0.49 0.47 0.13 --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 15.40 4.68 7.64 3.56 --
Minority Interest After NP 7.55 3.28 3.74 1.74 --
Net Profit after Minority Interest 7.86 1.40 3.90 1.82 --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 7.86 1.40 3.90 1.82 --
EPS (Unit Curr.) 3.93 0.07 0.20 0.09 --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 20 19.10 19.10 19.20 --
Public Shareholding (Number) 16,510,603 16,531,228 166,284,288 164,505,280 --
Public Shareholding (%) 82.50 86.30 86.40 86.60 --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 3,500,416 2,618,071 26,253,230 -- --
Non Encumbered - % in Total Promoters Holding 100 100 100 -- --
Non Encumbered - % in Total Equity 17.50 13.70 13.70 -- --
PBIDTM(%) 30 21.30 26.40 28.90 --
PBDTM(%) 30 21.30 26.40 28.90 --
PATM(%) 27.90 19.30 24.80 27.90 --