GOL Offshore Ltd Annually Results

Gross Sales

961.51

1,249.31

1,124.9

992.65

882.8

Excise Duty

0

0

0

0

0

Net Sales

961.51

1,249.31

1,124.9

992.65

882.8

Other Operating Income

0

0

3.81

4.09

23.38

Other Income

1.17

19.04

24.05

147.05

80.37

Total Income

962.68

1,268.35

1,152.78

1,143.8

986.57

Total Expenditure

1,095.22

811.88

669.65

583.23

522.25

PBIDT

-132.54

456.47

483.11

560.55

464.32

Interest

391.09

392.12

268.14

265.2

247.36

PBDT

-523.63

64.35

214.97

295.35

216.96

Depreciation

185.92

224.11

243.88

291.45

201.91

Minority Interest Before NP

0

0

0

0

0

Tax

-3.81

10.39

47.27

40.45

27.64

Deferred Tax

-12.32

0.71

-8.56

10.23

24.67

Reported Profit After Tax

-693.42

-170.86

-67.62

-46.79

-37.27

Minority Interest After NP

0

6.8

0

-20.72

0

Net Profit after Minority Interest

-693.42

-177.66

-67.62

-26.06

-37.27

Extra-ordinary Items

-363.41

8.87

0

32.63

27.32

Adjusted Profit After Extra-ordinary item

-330.01

-186.53

-67.62

-58.7

-64.6

EPS (Unit Curr.)

-186.2

-47.71

-18.15

-7

-10.57

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

37.24

37.24

37.24

37.24

37.22

Public Shareholding (Number)

0

1,87,25,709

1,87,25,708

1,87,25,708

1,87,17,608

Public Shareholding (%)

0

50.28

50.27

50.27

50.27

Pledged/Encumbered - No. of Shares

0

89,37,216

89,37,216

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

48.27

48.27

0

0

Pledged/Encumbered - % in Total Equity

0

24

24

0

0

Non Encumbered - No. of Shares

0

95,77,136

95,77,136

1,85,14,352

1,85,14,352

Non Encumbered - % in Total Promoters Holding

0

51.73

51.72

100

100

Non Encumbered - % in Total Equity

0

25.72

25.71

49.72

49.72

PBIDTM(%)

-13.78

36.53

42.94

56.47

52.59

PBDTM(%)

-54.45

5.15

19.11

29.75

24.57

PATM(%)

-72.11

-13.67

-6.01

-4.71

-4.22