Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances 11 -- -- --
Borrowings 20.60 -- -- --
Total assets 16.20 -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 70.40 76.50 -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield 0.30 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 - -
Interest income -- -- -- --
Interest expense -- -- -- --
Net interest income -- -- -- --
Non-interest income -- -- -- --
Total op income -- -- -- --
Total op expenses -- -- -- --
Op profit (pre-prov) -- -- -- --
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Net profit -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 2,018 2,013 1,998 1,995
Reserves 3,641 2,706 1,840 1,113
Net worth 5,659 4,719 3,839 3,109
Long-term borrowings -- -- -- --
Other Long-term liabilities 55,847 43,931 87,447 70,887
Long term provisions 63,377 57,185 -- --
Total Non-current liabilities 119,224 101,116 87,447 70,887
Short Term Borrowings -- -- -- --
Trade payables 1,509 1,178 934 658
Other current liabilities 3,550 3,424 2,840 1,854
Short term provisions 58.50 43.70 46.60 41.50
Total Current liabilities 5,118 4,646 3,820 2,553
Total Equities and Liabilities 130,001 110,481 95,106 76,549
Fixed Assets 333 341 353 346
Non-current investments 125,552 106,603 91,738 28,503
Deferred tax assets (Net) -- -- -- --
Long-term loans and advances -- -- -- 45,820
Other non-current assets 79.60 18.70 47.90 --
Total Non-current assets 125,965 106,963 92,138 74,669
Current investments -- -- -- --
Trade receivables -- -- -- --
Cash and cash equivalents 1,240 1,108 797 647
Short-term loans and advances 2,796 2,410 2,171 1,233
Other current assets -- -- -- --
Total Current assets 4,036 3,518 2,968 1,879
Total Assets 130,001 110,481 95,106 76,549
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Dec-2018 Dec-2017 Dec-2016
Gross Sales 21,759 18,677 14,471 12,096
Excise Duty -- -- -- --
Net Sales 21,759 18,677 14,471 12,096
Other Operating Income 7,271 5,507 9,714 6,418
Other Income 165 122 110 96.50
Total Income 29,195 24,306 24,295 18,611
Total Expenditure ** 28,140 23,325 23,471 17,910
PBIDT 1,054 982 825 701
Interest -- -- -- --
PBDT 1,054 982 825 701
Depreciation -- -- -- --
Tax 70.60 68.90 62.40 56.30
Fringe Benefit Tax -- -- -- --
Deferred Tax -- -- -- --
Reported Profit After Tax 984 913 762 645
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 984 913 762 645
EPS (Unit Curr.) 4.87 4.53 3.81 3.23
EPS (Adj) (Unit Curr.) 4.87 4.53 3.81 --
Calculated EPS (Unit Curr.) 4.87 4.52 3.79 3.23
Calculated EPS (Adj) (Unit Curr.)  4.87 4.52 3.79 --
Calculated EPS (Ann.) (Unit Curr.) 6.50 6.03 5.06 4.31
Calculated EPS (Adj) (Ann.) (Unit Curr.)  6.50 6.03 5.06 --
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- 13.60 --
Equity 2,019 2,017 2,009 1,998
Reserve & Surplus 4,650 3,672 2,337 1,554
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 4.84 5.26 5.70 5.80
PBDTM(%) 4.84 5.26 5.70 5.80
PATM(%) 4.52 4.89 5.27 5.33