ICSA India Ltd Annually Results

Gross Sales

914.76

1,406.11

1,238.71

1,123.53

672.09

Excise Duty

0

2.24

1.26

1.28

0

Net Sales

914.76

1,403.88

1,237.44

1,122.23

672.09

Other Operating Income

0

0

0

0

0

Other Income

26.6

11.02

8.52

1.76

7.86

Total Income

941.35

1,414.91

1,245.97

1,124.01

679.95

Total Expenditure

977.52

1,115.23

992.02

853.07

491.23

PBIDT

-36.15

299.67

253.96

270.94

188.71

Interest

118.94

98.37

62.41

53.84

27.12

PBDT

-155.11

201.28

191.53

217.08

161.58

Depreciation

28.18

27.87

21.39

12.1

3.47

Minority Interest Before NP

0

0

0

0

0

Tax

0

59.25

51.22

53.77

46.63

Deferred Tax

-5.19

-11.27

-2.58

0

0

Reported Profit After Tax

-178.1

125.43

121.51

151.21

111.48

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-178.1

125.43

121.51

151.21

111.48

Extra-ordinary Items

-68.43

0

0

0

0

Adjusted Profit After Extra-ordinary item

-109.67

125.43

121.51

151.21

111.48

EPS (Unit Curr.)

-37.06

26.39

25.79

33.34

27.64

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

90

80

70

0

Equity

9.63

9.55

9.46

9.39

8.8

Public Shareholding (Number)

4,21,36,624

3,72,96,904

3,75,80,404

3,72,42,912

3,58,62,200

Public Shareholding (%)

87.52

78.11

79.47

79.31

81.48

Pledged/Encumbered - No. of Shares

59,32,554

68,61,521

16,50,367

8,00,000

0

Pledged/Encumbered - % in Total Promoters Holding

98.83

65.62

17

8.23

0

Pledged/Encumbered - % in Total Equity

12.31

14.36

3.49

1.7

0

Non Encumbered - No. of Shares

69,323

35,92,562

80,57,716

89,08,083

81,46,300

Non Encumbered - % in Total Promoters Holding

1.15

34.36

83

91.76

100

Non Encumbered - % in Total Equity

0.15

7.51

17.04

18.97

18.51

PBIDTM(%)

-3.95

21.34

20.52

24.14

28.07

PBDTM(%)

-16.95

14.33

15.47

19.34

24.04

PATM(%)

-19.46

8.93

9.81

13.47

16.58