Interlink Petroleum Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2012 Mar-2011 - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth (29) -- -- --
EBIT growth (50) -- -- --
Net profit growth (51) -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE (0.40) -- -- --
RoNW (0.20) -- -- --
RoA (0.10) -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS (0.10) (0.20) -- --
Book value per share 15.10 15.20 -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS (249) (200) -- --
P/B 1.86 2.84 -- --
EV/EBIDTA (521) (245) -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days (630) -- -- --
Leverage ratios        
Interest coverage 277 62.90 -- --
Net debt / equity 0.91 -- -- --
Net debt / op. profit (42) 0.30 -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2012 Mar-2011 - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs (0.30) (0.30) -- --
As % of sales -- -- -- --
Other costs (0.60) (0.80) -- --
As % of sales -- -- -- --
Operating profit (0.80) (1.20) -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income 0.62 0.72 -- --
Profit before tax (0.20) (0.50) -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit (0.20) (0.50) -- --
Exceptional items -- -- -- --
Net profit (0.20) (0.50) -- --
yoy growth (%) (51) -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2012 Mar-2011 - -
Profit before tax (0.20) (0.50) -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital (12) -- -- --
Other operating items -- -- -- --
Operating cashflow (12) -- -- --
Capital expenditure 32.90 -- -- --
Free cash flow 21.10 -- -- --
Equity raised 25.70 -- -- --
Investments -- -- -- --
Debt financing/disposal 23.10 -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 69.80 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2012 Mar-2011 Mar-2010 Mar-2009
Equity capital 24.90 24.90 24.90 18.40
Preference capital -- -- -- --
Reserves 12.60 12.80 13.30 (1.80)
Net worth 37.50 37.80 38.30 16.70
Minority interest
Debt 40.90 17.90 -- 1.14
Deferred tax liabilities (net) -- -- -- --
Total liabilities 78.40 55.60 38.30 17.80
Fixed assets 70.80 36.10 14 3.35
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 0.85 1.28 (1.30) (0.70)
Inventories 1.45 3.65 -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets 0.52 1.14 0.37 0.31
Sundry creditors (0.30) (2.60) (1.20) (0.90)
Creditor days -- -- -- --
Other current liabilities (0.90) (1) (0.40) (0.20)
Cash 6.78 18.20 25.60 15.20
Total assets 78.40 55.60 38.30 17.80
Switch to
Consolidated
Standalone


Report not showing data
Open ZERO Brokerage Demat Account