Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 5,608 5,799 -- --
Preference capital -- -- -- --
Reserves (499) (183) -- --
Net worth 5,109 5,616 -- --
Minority interest
Debt 1,799 1,772 -- --
Deferred tax liabilities (net) 0.38 0.38 -- --
Total liabilities 6,908 7,388 -- --
Fixed assets 12,975 13,630 -- --
Intangible assets
Investments 227 215 -- --
Deferred tax asset (net) 32.60 32.60 -- --
Net working capital (6,392) (6,583) -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 0.41 0.55 -- --
Debtor days -- -- -- --
Other current assets 27.80 33.20 -- --
Sundry creditors (97) (122) -- --
Creditor days -- -- -- --
Other current liabilities (6,323) (6,495) -- --
Cash 64.70 93.70 -- --
Total assets 6,908 7,388 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 323 319 338 306 291
Excise Duty -- -- -- -- --
Net Sales 323 319 338 306 291
Other Operating Income -- -- -- -- --
Other Income 6.79 3.41 (12) 4.79 0.23
Total Income 330 323 325 311 292
Total Expenditure ** 58 237 64.40 58 217
PBIDT 272 85.80 261 253 74.80
Interest 40.70 42.30 40.10 40.80 39.50
PBDT 231 43.50 221 212 35.40
Depreciation 175 0.01 163 160 0.01
Minority Interest Before NP -- -- -- -- --
Tax (0.30) 0.69 0.40 0.30 0.62
Deferred Tax -- -- -- -- --
Reported Profit After Tax 56.80 42.80 57.60 52.20 34.70
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 56.80 42.80 57.60 52.20 34.70
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 56.80 42.80 57.60 52.20 34.70
EPS (Unit Curr.) 1.01 0.76 1.03 0.90 0.60
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 5,608 5,608 5,608 5,799 5,799
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 84.20 26.90 77.30 82.60 25.70
PBDTM(%) 71.60 13.60 65.40 69.30 12.10
PATM(%) 17.60 13.40 17.10 17 11.90