Jakharia Fabric Financial Statements

Jakharia Fabric Annually Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 4.06 2.97 -- --
Preference capital -- -- -- --
Reserves 40 18.60 -- --
Net worth 44.10 21.60 -- --
Minority interest
Debt 24.50 24 -- --
Deferred tax liabilities (net) 0.37 0.22 -- --
Total liabilities 68.90 45.90 -- --
Fixed assets 20.80 20.60 -- --
Intangible assets
Investments 36.40 14.80 -- --
Deferred tax asset (net) -- 0.05 -- --
Net working capital 10.90 9.34 -- --
Inventories 3.04 2.94 -- --
Inventory Days -- -- -- --
Sundry debtors 17.60 16.50 -- --
Debtor days -- -- -- --
Other current assets 7.55 6.48 -- --
Sundry creditors (15) (15) -- --
Creditor days -- -- -- --
Other current liabilities (2.10) (1.70) -- --
Cash 0.75 1.05 -- --
Total assets 68.90 45.90 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2021 Mar-2020 Mar-2019 Mar-2018 -
Gross Sales 41.30 85.90 70 84 --
Excise Duty -- -- -- -- --
Net Sales 41.30 85.90 70 84 --
Other Operating Income 0.12 0.35 0.22 0.37 --
Other Income -- -- -- -- --
Total Income 41.50 86.20 70.20 84.30 --
Total Expenditure ** 51.10 79.20 62.40 79.50 --
PBIDT (9.70) 7.06 7.85 4.90 --
Interest 1.05 1 1.10 0.98 --
PBDT (11) 6.06 6.75 3.92 --
Depreciation 1.71 1.80 1.69 1.73 --
Minority Interest Before NP -- -- -- -- --
Tax -- 1.46 1.40 0.72 --
Deferred Tax (0.60) (0.30) 0.20 0.12 --
Reported Profit After Tax (12) 3.05 3.46 1.34 --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (12) 3.05 3.46 1.34 --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (12) 3.05 3.46 1.34 --
EPS (Unit Curr.) (29) 7.52 9.16 5.20 --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 4.06 4.06 4.06 2.97 --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) (23) 8.22 11.20 5.84 --
PBDTM(%) (26) 7.06 9.65 4.67 --
PATM(%) (29) 3.55 4.94 1.60 --
Open ZERO Brokerage Demat Account