Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | 101 | (23) | 36.50 | 39.90 |
Total op income | 101 | (23) | 35.50 | 41 |
Op profit (pre-provision) | 106 | (24) | 36.70 | 41.90 |
Net profit | 105 | (37) | 52.80 | 43.70 |
Advances | 27.90 | 16.40 | 23.80 | 5.04 |
Borrowings | 35.60 | 87.50 | (439,822,547,535,699) | (100) |
Total assets | 57.30 | 77 | (13) | 858 |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | -- | -- | -- | 0.75 |
Return on Avg Equity | 0.84 | 0.67 | 1.37 | 1.52 |
Return on Avg Assets | 0.84 | 0.67 | 1.37 | 1.52 |
Per share ratios () | ||||
EPS | 121 | 59.40 | 94 | 61.40 |
Adj.BVPS | -- | -- | -- | -- |
DPS | -- | -- | -- | -- |
Other key ratios (%) | ||||
Loans/Borrowings | 103,869 | 110,071 | 177,358 | (630009147465891968) |
Cost/Income | 116 | 89.40 | 115 | 127 |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | 0.34 | 0.33 | 0.11 | 0.24 |
Dividend yield | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Interest income | 186 | 92.80 | 121 | 88.70 |
Interest expense | -- | (0.10) | -- | -- |
Net interest income | 186 | 92.70 | 121 | 88.70 |
Non-interest income | -- | -- | -- | 0.67 |
Total op income | 186 | 92.70 | 121 | 89.30 |
Total op expenses | (5.80) | (5) | (5.60) | (4.80) |
Op profit (pre-prov) | 180 | 87.80 | 115 | 84.50 |
Provisions | -- | -- | -- | (0.30) |
Exceptionals | -- | -- | -- | -- |
Profit before tax | 180 | 87.80 | 115 | 84.20 |
Taxes | (46) | (22) | (11) | (16) |
Net profit | 135 | 65.80 | 104 | 68.10 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Equity Capital | 11.10 | 11.10 | 11.10 | 11.10 |
Reserves | 19,660 | 12,496 | 7,052 | 8,168 |
Net worth | 19,671 | 12,507 | 7,064 | 8,180 |
Long-term borrowings | -- | -- | -- | -- |
Other Long-term liabilities | -- | -- | -- | -- |
Long term provisions | -- | -- | -- | -- |
Total Non-current liabilities | -- | -- | -- | -- |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | 0.16 | 0.09 | 0.18 | 0.11 |
Other current liabilities | 0.61 | 0.45 | 0.24 | 0.45 |
Short term provisions | 0.91 | 1.38 | 1.31 | 1.31 |
Total Current liabilities | 1.68 | 1.92 | 1.73 | 1.87 |
Total Equities and Liabilities | 19,673 | 12,509 | 7,065 | 8,181 |
Fixed Assets | 0.01 | 0.06 | 0.06 | 0.08 |
Non-current investments | 21,836 | 13,451 | 7,230 | 8,511 |
Deferred tax assets (Net) | (2,800) | (1,441) | (598) | (716) |
Long-term loans and advances | 619 | 485 | 413 | 364 |
Other non-current assets | -- | -- | -- | -- |
Total Non-current assets | 19,655 | 12,495 | 7,046 | 8,159 |
Current investments | -- | -- | -- | -- |
Trade receivables | 3.27 | 2.61 | 1.12 | 2.31 |
Cash and cash equivalents | 0.32 | 1.10 | 5.94 | 10 |
Short-term loans and advances | 14.70 | 9.91 | 12.30 | 10.20 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 18.30 | 13.60 | 19.40 | 22.50 |
Total Assets | 19,673 | 12,509 | 7,065 | 8,181 |
Particulars ( Rupees In Crores.) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Gross Sales | 186 | 92.80 | 121 | 107 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 186 | 92.80 | 121 | 107 |
Other Operating Income | -- | -- | -- | -- |
Other Income | -- | -- | -- | 0.02 |
Total Income | 186 | 92.80 | 121 | 107 |
Total Expenditure ** | 5.75 | 5.01 | 5.53 | 5.38 |
PBIDT | 180 | 87.80 | 115 | 102 |
Interest | -- | 0.07 | -- | -- |
PBDT | 180 | 87.70 | 115 | 102 |
Depreciation | 0.01 | 0.03 | 0.03 | 0.04 |
Tax | 45.70 | 22 | 11.60 | 14.10 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | 0.12 | 0.01 | (0.20) | -- |
Reported Profit After Tax | 135 | 65.70 | 104 | 87.80 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 135 | 65.70 | 104 | 87.80 |
EPS (Unit Curr.) | 121 | 59.40 | 94 | 79.30 |
EPS (Adj) (Unit Curr.) | 121 | 59.40 | 94 | 79.30 |
Calculated EPS (Unit Curr.) | 121 | 59.40 | 94 | 79.30 |
Calculated EPS (Adj) (Unit Curr.) | 121 | 59.40 | 94 | 79.30 |
Calculated EPS (Ann.) (Unit Curr.) | 121 | 59.40 | 94 | 79.30 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 121 | 59.40 | 94 | 79.30 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- |
Equity | 11.10 | 11.10 | 11.10 | 11.10 |
Reserve & Surplus | 19,660 | 12,496 | 7,052 | 8,168 |
Face Value | 10 | 10 | 10 | 10 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 96.90 | 94.60 | 95.40 | 95 |
PBDTM(%) | 96.90 | 94.50 | 95.40 | 95 |
PATM(%) | 72.30 | 70.80 | 86 | 81.80 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity