JSW Holdings Financial Statements
JSW Holdings Annually Results
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Net interest income | (23) | 36.50 | 39.90 | 25.80 |
| Total op income | (23) | 35.50 | 41 | 25.80 |
| Op profit (pre-provision) | (24) | 36.70 | 41.90 | 27.20 |
| Net profit | (37) | 52.80 | 43.70 | 29.40 |
| Advances | 16.40 | 23.80 | 5.04 | 34 |
| Borrowings | 87.50 | (439,822,547,535,699) | (100) | 2.68 |
| Total assets | 77 | (13) | 858 | 5.97 |
| Profitability Ratios (%) | ||||
| NIM | -- | -- | -- | -- |
| Non-int inc/Total inc | -- | -- | 0.75 | -- |
| Return on Avg Equity | 0.67 | 1.37 | 1.52 | 5.77 |
| Return on Avg Assets | 0.67 | 1.37 | 1.52 | 5.76 |
| Per share ratios () | ||||
| EPS | 59.40 | 94 | 61.40 | 42.70 |
| Adj.BVPS | -- | -- | -- | -- |
| DPS | -- | -- | -- | -- |
| Other key ratios (%) | ||||
| Loans/Borrowings | 110,071 | 177,358 | (630009147465891968) | 28,460 |
| Cost/Income | 89.40 | 115 | 127 | 108 |
| CAR | -- | -- | -- | -- |
| Tier-I capital | -- | -- | -- | -- |
| Gross NPLs/Loans | -- | -- | -- | -- |
| Prov/Avg loans | -- | -- | -- | -- |
| Net NPLs/Net loans | -- | -- | -- | -- |
| Tax rate | 0.33 | 0.11 | 0.24 | 0.25 |
| Dividend yield | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Interest income | 92.80 | 121 | 88.70 | 63.40 |
| Interest expense | (0.10) | -- | -- | -- |
| Net interest income | 92.70 | 121 | 88.70 | 63.40 |
| Non-interest income | -- | -- | 0.67 | -- |
| Total op income | 92.70 | 121 | 89.30 | 63.40 |
| Total op expenses | (5) | (5.60) | (4.80) | (3.80) |
| Op profit (pre-prov) | 87.80 | 115 | 84.50 | 59.50 |
| Provisions | -- | -- | (0.30) | (0.20) |
| Exceptionals | -- | -- | -- | -- |
| Profit before tax | 87.80 | 115 | 84.20 | 59.40 |
| Taxes | (22) | (11) | (16) | (12) |
| Net profit | 65.80 | 104 | 68.10 | 47.40 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity Capital | 11.10 | 11.10 | 11.10 | 11.10 |
| Reserves | 12,496 | 7,052 | 8,168 | 8,103 |
| Net worth | 12,507 | 7,064 | 8,180 | 8,114 |
| Long-term borrowings | -- | -- | -- | -- |
| Other Long-term liabilities | -- | -- | -- | -- |
| Long term provisions | -- | -- | -- | 0.70 |
| Total Non-current liabilities | -- | -- | -- | 0.70 |
| Short Term Borrowings | -- | -- | -- | -- |
| Trade payables | 0.09 | 0.18 | 0.11 | 0.06 |
| Other current liabilities | 0.45 | 0.24 | 0.45 | -- |
| Short term provisions | 1.38 | 1.31 | 1.31 | 1.25 |
| Total Current liabilities | 1.92 | 1.73 | 1.87 | 1.31 |
| Total Equities and Liabilities | 12,509 | 7,065 | 8,181 | 8,116 |
| Fixed Assets | 0.06 | 0.06 | 0.08 | 0.14 |
| Non-current investments | 13,451 | 7,230 | 8,511 | 8,502 |
| Deferred tax assets (Net) | (1,441) | (598) | (716) | (741) |
| Long-term loans and advances | 485 | 413 | 364 | 335 |
| Other non-current assets | -- | -- | -- | -- |
| Total Non-current assets | 12,495 | 7,046 | 8,159 | 8,095 |
| Current investments | -- | -- | -- | -- |
| Trade receivables | 2.61 | 1.12 | 2.31 | 3.79 |
| Cash and cash equivalents | 1.10 | 5.94 | 10 | 7.99 |
| Short-term loans and advances | 9.91 | 12.30 | 10.20 | 9.12 |
| Other current assets | -- | -- | -- | -- |
| Total Current assets | 13.60 | 19.40 | 22.50 | 20.90 |
| Total Assets | 12,509 | 7,065 | 8,181 | 8,116 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Gross Sales | 92.80 | 121 | 107 | 88.70 |
| Excise Duty | -- | -- | -- | -- |
| Net Sales | 92.80 | 121 | 107 | 88.70 |
| Other Operating Income | -- | -- | -- | -- |
| Other Income | -- | -- | 0.02 | 0.26 |
| Total Income | 92.80 | 121 | 107 | 88.90 |
| Total Expenditure ** | 5.01 | 5.53 | 5.38 | 4.80 |
| PBIDT | 87.80 | 115 | 102 | 84.10 |
| Interest | 0.07 | -- | -- | -- |
| PBDT | 87.70 | 115 | 102 | 84.10 |
| Depreciation | 0.03 | 0.03 | 0.04 | 0.03 |
| Tax | 22 | 11.60 | 14.10 | 16.10 |
| Fringe Benefit Tax | -- | -- | -- | -- |
| Deferred Tax | 0.01 | (0.20) | -- | -- |
| Reported Profit After Tax | 65.70 | 104 | 87.80 | 68 |
| Extra-ordinary Items | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 65.70 | 104 | 87.80 | 68 |
| EPS (Unit Curr.) | 59.40 | 94 | 79.30 | 61.40 |
| EPS (Adj) (Unit Curr.) | 59.40 | 94 | 79.30 | 61.40 |
| Calculated EPS (Unit Curr.) | 59.40 | 94 | 79.30 | 61.20 |
| Calculated EPS (Adj) (Unit Curr.) | 59.40 | 94 | 79.30 | 61.20 |
| Calculated EPS (Ann.) (Unit Curr.) | 59.40 | 94 | 79.30 | 61.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 59.40 | 94 | 79.30 | 61.20 |
| Book Value (Unit Curr.) | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- |
| Equity | 11.10 | 11.10 | 11.10 | 11.10 |
| Reserve & Surplus | 12,496 | 7,052 | 8,168 | 903 |
| Face Value | 10 | 10 | 10 | 10 |
| Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
| Public Shareholding (% in Equity) | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- |
| PBIDTM(%) | 94.60 | 95.40 | 95 | 94.90 |
| PBDTM(%) | 94.50 | 95.40 | 95 | 94.90 |
| PATM(%) | 70.80 | 86 | 81.80 | 76.70 |
QuickLinks for JSW Holdings Ltd.
