JSWHL Financial Statements

JSWHL Nine Monthly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2022 Mar-2021 Mar-2020 Mar-2018
Growth matrix (%)        
Net interest income 101 (23) 36.50 39.90
Total op income 101 (23) 35.50 41
Op profit (pre-provision) 106 (24) 36.70 41.90
Net profit 105 (37) 52.80 43.70
Advances 27.90 16.40 23.80 5.04
Borrowings 35.60 87.50 (439,822,547,535,699) (100)
Total assets 57.30 77 (13) 858
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- 0.75
Return on Avg Equity 0.84 0.67 1.37 1.52
Return on Avg Assets 0.84 0.67 1.37 1.52
Per share ratios ()        
EPS 121 59.40 94 61.40
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 103,869 110,071 177,358 (630009147465891968)
Cost/Income 116 89.40 115 127
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.34 0.33 0.11 0.24
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2022 Mar-2021 Mar-2020 Mar-2018
Interest income 186 92.80 121 88.70
Interest expense -- (0.10) -- --
Net interest income 186 92.70 121 88.70
Non-interest income -- -- -- 0.67
Total op income 186 92.70 121 89.30
Total op expenses (5.80) (5) (5.60) (4.80)
Op profit (pre-prov) 180 87.80 115 84.50
Provisions -- -- -- (0.30)
Exceptionals -- -- -- --
Profit before tax 180 87.80 115 84.20
Taxes (46) (22) (11) (16)
Net profit 135 65.80 104 68.10
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2022 Mar-2021 Mar-2020 Mar-2019
Equity Capital 11.10 11.10 11.10 11.10
Reserves 19,660 12,496 7,052 8,168
Net worth 19,671 12,507 7,064 8,180
Long-term borrowings -- -- -- --
Other Long-term liabilities -- -- -- --
Long term provisions -- -- -- --
Total Non-current liabilities -- -- -- --
Short Term Borrowings -- -- -- --
Trade payables 0.16 0.09 0.18 0.11
Other current liabilities 0.61 0.45 0.24 0.45
Short term provisions 0.91 1.38 1.31 1.31
Total Current liabilities 1.68 1.92 1.73 1.87
Total Equities and Liabilities 19,673 12,509 7,065 8,181
Fixed Assets 0.01 0.06 0.06 0.08
Non-current investments 21,836 13,451 7,230 8,511
Deferred tax assets (Net) (2,800) (1,441) (598) (716)
Long-term loans and advances 619 485 413 364
Other non-current assets -- -- -- --
Total Non-current assets 19,655 12,495 7,046 8,159
Current investments -- -- -- --
Trade receivables 3.27 2.61 1.12 2.31
Cash and cash equivalents 0.32 1.10 5.94 10
Short-term loans and advances 14.70 9.91 12.30 10.20
Other current assets -- -- -- --
Total Current assets 18.30 13.60 19.40 22.50
Total Assets 19,673 12,509 7,065 8,181
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2021 Dec-2020 Dec-2019 Dec-2018
Gross Sales 167 77.80 109 95.50
Excise Duty -- -- -- --
Net Sales 167 77.80 109 95.50
Other Operating Income -- -- -- --
Other Income -- -- -- 0.02
Total Income 167 77.80 109 95.50
Total Expenditure ** 4.75 3.33 4.07 3.95
PBIDT 162 74.50 105 91.60
Interest -- -- -- --
PBDT 162 74.50 105 91.60
Depreciation 0.01 0.02 0.02 0.03
Tax 41 18.90 10.60 12.70
Fringe Benefit Tax -- -- -- --
Deferred Tax 0.14 -- -- --
Reported Profit After Tax 121 55.50 94.50 78.90
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 121 55.50 94.50 78.90
EPS (Unit Curr.) 109 50.20 85.30 71.20
EPS (Adj) (Unit Curr.) 109 50.20 85.30 71.20
Calculated EPS (Unit Curr.) 109 50.20 85.30 71.20
Calculated EPS (Adj) (Unit Curr.)  109 50.20 85.30 71.20
Calculated EPS (Ann.) (Unit Curr.) 146 66.90 114 95
Calculated EPS (Adj) (Ann.) (Unit Curr.)  146 66.90 114 95
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 11.10 11.10 11.10 11.10
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 97.20 95.70 96.30 95.90
PBDTM(%) 97.20 95.70 96.30 95.90
PATM(%) 72.50 71.40 86.50 82.60
Open ZERO Brokerage Demat Account
Open Demat Account

  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity