Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 - - -
Equity capital 10.80 -- -- --
Preference capital -- -- -- --
Reserves 4.28 -- -- --
Net worth 15 -- -- --
Minority interest
Debt 2.05 -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 17.10 -- -- --
Fixed assets 12.10 -- -- --
Intangible assets
Investments 3.34 -- -- --
Deferred tax asset (net) 0.06 -- -- --
Net working capital 1.30 -- -- --
Inventories 1.87 -- -- --
Inventory Days -- -- -- --
Sundry debtors 1.89 -- -- --
Debtor days -- -- -- --
Other current assets 0.77 -- -- --
Sundry creditors (2.80) -- -- --
Creditor days -- -- -- --
Other current liabilities (0.40) -- -- --
Cash 0.27 -- -- --
Total assets 17.10 -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 2.87 3.61 2.28 1.94 3.14
Excise Duty -- -- -- -- --
Net Sales 2.87 3.61 2.28 1.94 3.14
Other Operating Income -- -- -- -- --
Other Income 0.10 0.14 0.10 0.04 0.03
Total Income 2.98 3.75 2.38 1.99 3.17
Total Expenditure ** 2.91 3.61 2.12 1.92 2.93
PBIDT 0.07 0.14 0.26 0.06 0.24
Interest -- 0.02 -- -- 0.13
PBDT 0.07 0.13 0.26 0.06 0.11
Depreciation 0.04 0.01 0.04 0.02 0.02
Minority Interest Before NP -- -- -- -- --
Tax -- -- 0.10 -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.03 0.12 0.12 0.04 0.09
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.03 0.12 0.12 0.04 0.09
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.03 0.12 0.12 0.04 0.09
EPS (Unit Curr.) 0.03 0.11 0.11 0.03 0.14
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 10.80 10.80 10.80 10.80 6.57
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 2.44 3.88 11.40 3.09 7.64
PBDTM(%) 2.44 3.60 11.40 3.09 3.50
PATM(%) 1.05 3.32 5.26 2.06 2.87