Kinetic Engineering Ltd Annually Results

Gross Sales

141.93

143.68

136.6

403.92

429.13

Excise Duty

0

0

0

55.72

61.95

Net Sales

141.93

143.68

136.6

348.2

367.17

Other Operating Income

0.51

0.25

0.2

0

0

Other Income

12.81

9.04

2.13

19.64

6.92

Total Income

155.25

152.97

138.93

367.85

374.08

Total Expenditure

137.43

135.92

123.3

408.42

433.67

PBIDT

17.82

17.05

15.63

-40.56

-59.58

Interest

4.9

5.45

6.39

26.07

25.3

PBDT

12.92

11.6

9.24

-66.63

-84.88

Depreciation

6.69

6.45

6.48

28.47

19.84

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

-7.05

-16.02

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

6.23

5.15

2.76

-88.05

-88.7

Minority Interest After NP

-0.19

-0.06

0

-18.17

-8.19

Net Profit after Minority Interest

6.42

5.21

2.76

-69.88

-80.51

Extra-ordinary Items

0

0

0

7.69

-19.72

Adjusted Profit After Extra-ordinary item

6.42

5.21

2.76

-77.58

-60.78

EPS (Unit Curr.)

2.89

2.35

1.52

0

0

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

23.41

22.16

19.88

4.05

4.05

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

12.55

11.86

11.44

-11.64

-16.22

PBDTM(%)

9.1

8.07

6.76

-19.13

-23.12

PATM(%)

4.38

3.58

2.02

-25.28

-24.16