Mahindra Ugine Steel Company Ltd Merged Annually Results

Gross Sales

1,100.7

1,618.57

1,674.47

587.13

413.69

Excise Duty

108.86

176.58

143.77

65

55.93

Net Sales

991.84

1,441.98

1,530.7

522.13

357.75

Other Operating Income

113.38

134.27

4.92

0

0

Other Income

200.42

50.97

94.51

7.63

33.09

Total Income

1,305.67

1,627.23

1,630.15

529.76

390.83

Total Expenditure

1,070.59

1,539.06

1,489.17

436.7

330.57

PBIDT

235.08

88.16

140.97

93.05

60.27

Interest

22.27

55.54

56.83

11.35

14.68

PBDT

212.8

32.61

84.15

81.69

45.59

Depreciation

26.4

35.15

31.43

9.61

9.26

Minority Interest Before NP

0

0

0

0

0

Tax

67.88

2.52

-0.64

5.13

0.52

Deferred Tax

0

-12.22

16.47

12.1

0

Reported Profit After Tax

118.51

7.17

36.88

54.83

35.79

Minority Interest After NP

-15.44

0

0

0

0

Net Profit after Minority Interest

133.97

7.17

36.88

54.83

35.79

Extra-ordinary Items

123.18

0

72.08

0

0

Adjusted Profit After Extra-ordinary item

10.79

7.17

-35.19

54.83

35.79

EPS (Unit Curr.)

41.22

6.3

11.35

17.19

11.39

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

32.65

32.47

32.47

30.93

30.93

Public Shareholding (Number)

1,46,44,790

1,44,63,040

1,44,63,040

0

0

Public Shareholding (%)

44.83

44.52

44.52

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

1,80,19,488

1,80,19,488

1,80,19,488

0

0

Non Encumbered - % in Total Promoters Holding

100

100

100

0

0

Non Encumbered - % in Total Equity

55.16

55.47

55.47

0

0

PBIDTM(%)

23.7

6.11

9.21

17.82

16.84

PBDTM(%)

21.45

2.26

5.49

15.64

12.74

PATM(%)

11.94

0.49

2.4

10.5

10