Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 18.20 18.20 -- --
Preference capital -- -- -- --
Reserves 47.60 39.70 -- --
Net worth 65.80 58 -- --
Minority interest
Debt 44.20 50.50 -- --
Deferred tax liabilities (net) 3.57 3.03 -- --
Total liabilities 114 112 -- --
Fixed assets 64.80 64.80 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 48.20 44.30 -- --
Inventories 18.80 13.90 -- --
Inventory Days -- -- -- --
Sundry debtors 26.20 36.50 -- --
Debtor days -- -- -- --
Other current assets 22.90 20.20 -- --
Sundry creditors (5.40) (14) -- --
Creditor days -- -- -- --
Other current liabilities (14) (12) -- --
Cash 0.74 2.41 -- --
Total assets 114 112 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 Mar-2018 - - -
Gross Sales 147 169 -- -- --
Excise Duty -- -- -- -- --
Net Sales 147 169 -- -- --
Other Operating Income -- -- -- -- --
Other Income 0.56 1.43 -- -- --
Total Income 148 171 -- -- --
Total Expenditure ** 127 152 -- -- --
PBIDT 20.50 18.50 -- -- --
Interest 5.40 6.63 -- -- --
PBDT 15.10 11.90 -- -- --
Depreciation 5.08 4.69 -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 2.12 1.23 -- -- --
Deferred Tax 0.54 0.96 -- -- --
Reported Profit After Tax 7.32 5.02 -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 7.33 5.02 -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 7.33 5.02 -- -- --
EPS (Unit Curr.) 4.02 2.75 -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 18.20 18.20 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 13.90 11 -- -- --
PBDTM(%) 10.20 7.04 -- -- --
PATM(%) 4.97 2.97 -- -- --