Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 6.23 6.23 -- --
Preference capital -- -- -- --
Reserves 49.30 48.10 -- --
Net worth 55.50 54.30 -- --
Minority interest
Debt 5.41 -- -- --
Deferred tax liabilities (net) 1.08 1.72 -- --
Total liabilities 62 56 -- --
Fixed assets 26.80 22.90 -- --
Intangible assets
Investments 5.07 5.07 -- --
Deferred tax asset (net) -- -- -- --
Net working capital 29.60 27.20 -- --
Inventories 6.32 9.70 -- --
Inventory Days -- -- -- --
Sundry debtors 32.20 31.30 -- --
Debtor days -- -- -- --
Other current assets 5.42 3.21 -- --
Sundry creditors (8.30) (12) -- --
Creditor days -- -- -- --
Other current liabilities (6.10) (5) -- --
Cash 0.50 0.91 -- --
Total assets 62 56 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 16.40 15.50 14 15.80 15.30
Excise Duty -- -- -- -- --
Net Sales 16.40 15.50 14 15.80 15.30
Other Operating Income -- -- -- -- --
Other Income 0.22 0.25 0.27 0.09 0.32
Total Income 16.60 15.80 14.30 15.90 15.70
Total Expenditure ** 14.70 14.60 12.80 14.80 14.50
PBIDT 1.85 1.18 1.50 1.12 1.20
Interest 0.27 0.16 0.15 0.14 0.13
PBDT 1.58 1.02 1.35 0.98 1.07
Depreciation 1.15 0.75 0.90 0.34 0.67
Minority Interest Before NP -- -- -- -- --
Tax 0.32 0.07 0.23 0.35 0.08
Deferred Tax (0.10) 0.05 (0.10) (0.60) --
Reported Profit After Tax 0.23 0.15 0.35 0.91 0.32
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.23 0.15 0.35 0.91 0.32
Extra-ordinary Items -- -- -- -- (0.30)
Adjusted Profit After Extra-ordinary item 0.23 0.15 0.35 0.91 0.63
EPS (Unit Curr.) 0.38 0.25 0.57 1.46 0.52
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 6.23 6.23 6.23 6.23 6.23
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 11.30 7.60 10.70 7.07 7.83
PBDTM(%) 9.65 6.57 9.63 6.19 6.98
PATM(%) 1.41 0.97 2.50 5.74 2.09
Open Demat Account