Onelife Capital Advisors Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Mar-2013
Growth matrix (%)        
Net interest income 132 -- -- (100)
Total op income (45) 272 263 (97)
Op profit (pre-provision) (100) 1,591 (114) (8,631)
Net profit (96) 2,018 (100) (8,677)
Advances 153 (63) (33) (2.70)
Borrowings (74) 7,400 (37) 14.30
Total assets (5.30) (8.20) (0.10) (2)
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 107 102 100 100
Return on Avg Equity 0.01 0.22 0.01 (2.30)
Return on Avg Assets 0.01 0.19 0.01 (2)
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 3,213 333 67,260 63,175
Cost/Income 197 123 58.50 15.20
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.29 0.32 0.12 --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Interest income 0.01 0.05 -- --
Interest expense (0.10) (0.10) -- --
Net interest income (0.10) (0.10) -- --
Non-interest income 2.08 3.63 0.96 0.26
Total op income 1.95 3.57 0.96 0.26
Total op expenses (1.90) (1) (0.80) (1.40)
Op profit (pre-prov) -- 2.58 0.15 (1.10)
Provisions -- (2) (0.10) --
Exceptionals -- (0.50) -- --
Profit before tax -- 0.14 0.01 (1.10)
Taxes -- -- -- --
Net profit -- 0.10 -- (1.10)
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 13.40 13.40 13.40 13.40
Reserves 95.60 95.60 32.20 34.70
Net worth 109 109 45.50 48
Long-term borrowings 0.06 0.18 0.29 0.39
Other Long-term liabilities -- -- -- --
Long term provisions 0.03 0.02 0.02 0.03
Total Non-current liabilities 0.09 0.20 0.31 0.42
Short Term Borrowings -- 0.22 0.55 --
Trade payables 3.52 2.49 0.12 --
Other current liabilities 0.30 0.25 0.14 0.59
Short term provisions 0.04 0.04 0.02 0.04
Total Current liabilities 3.86 3 0.83 0.63
Total Equities and Liabilities 113 112 46.70 49.10
Fixed Assets 2.33 2.66 2.26 3.95
Non-current investments 19.70 19.70 16.70 13.40
Deferred tax assets (Net) -- -- -- --
Long-term loans and advances 7.68 7.48 25.10 25
Other non-current assets 6.68 6.68 -- --
Total Non-current assets 36.40 36.50 44.10 42.40
Current investments -- -- -- --
Trade receivables 1.10 0.02 -- --
Cash and cash equivalents 0.82 1.71 0.13 0.23
Short-term loans and advances 74.60 73.90 2.50 6.48
Other current assets -- -- -- --
Total Current assets 76.50 75.60 2.63 6.71
Total Assets 113 112 46.70 49.10
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2020 Mar-2019 Mar-2018 Mar-2017
Gross Sales 3.45 2.10 2.10 0.37
Excise Duty -- -- -- --
Net Sales 3.45 2.10 2.10 0.37
Other Operating Income -- -- -- --
Other Income 2.96 1.63 0.07 0.34
Total Income 6.41 3.73 2.17 0.71
Total Expenditure ** 5.55 3.12 1.53 1.50
PBIDT 0.86 0.61 0.63 (0.80)
Interest -- 0.03 0.04 0.06
PBDT 0.86 0.58 0.59 (0.90)
Depreciation 0.80 0.54 0.50 1.69
Tax 0.03 0.01 -- --
Fringe Benefit Tax -- -- -- --
Deferred Tax -- -- -- --
Reported Profit After Tax 0.03 0.03 0.09 (2.50)
Extra-ordinary Items -- -- -- (0.20)
Adjusted Profit After Extra-ordinary item 0.03 0.03 0.09 (2.40)
EPS (Unit Curr.) 0.03 0.03 0.07 (1.90)
EPS (Adj) (Unit Curr.) 0.03 0.03 0.07 (1.90)
Calculated EPS (Unit Curr.) 0.03 0.03 0.07 (1.90)
Calculated EPS (Adj) (Unit Curr.)  0.03 0.03 0.07 (1.90)
Calculated EPS (Ann.) (Unit Curr.) 0.03 0.03 0.07 (1.90)
Calculated EPS (Adj) (Ann.) (Unit Curr.)  0.03 0.03 0.07 (1.90)
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 13.40 13.40 13.40 13.40
Reserve & Surplus 95.60 95.60 32.30 32.20
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 24.90 29 30 (214)
PBDTM(%) 24.90 27.60 28.10 (230)
PATM(%) 0.87 1.43 4.29 (684)