MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | 4.49 | -- | -- | -- |
| EBIT margin | 3.61 | -- | -- | -- |
| Net profit margin | 1.98 | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 7.85 | -- | -- | -- |
| Dividend per share | 1 | -- | -- | -- |
| Cash EPS | 0.14 | -- | -- | -- |
| Book value per share | 52 | -- | -- | -- |
| Valuation ratios | ||||
| P/E | 18 | -- | -- | -- |
| P/CEPS | 1,030 | -- | -- | -- |
| P/B | 2.71 | -- | -- | -- |
| EV/EBIDTA | 12.20 | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | (74) | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | (2.30) | -- | -- | -- |
| Net debt / equity | 2.46 | -- | -- | -- |
| Net debt / op. profit | 7.20 | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | (67) | -- | -- | -- |
| Employee costs | (18) | -- | -- | -- |
| Other costs | (11) | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Revenue | 226 | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | (152) | -- | -- | -- |
| As % of sales | 67.10 | -- | -- | -- |
| Employee costs | (40) | -- | -- | -- |
| As % of sales | 17.50 | -- | -- | -- |
| Other costs | (25) | -- | -- | -- |
| As % of sales | 10.90 | -- | -- | -- |
| Operating profit | 10.20 | -- | -- | -- |
| OPM | 4.49 | -- | -- | -- |
| Depreciation | (4.40) | -- | -- | -- |
| Interest expense | (3.50) | -- | -- | -- |
| Other income | 2.41 | -- | -- | -- |
| Profit before tax | 4.62 | -- | -- | -- |
| Taxes | (3.40) | -- | -- | -- |
| Tax rate | (74) | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | 1.19 | -- | -- | -- |
| Exceptional items | 3.30 | -- | -- | -- |
| Net profit | 4.49 | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | 1.98 | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Profit before tax | 4.62 | -- | -- | -- |
| Depreciation | (4.40) | -- | -- | -- |
| Tax paid | (3.40) | -- | -- | -- |
| Working capital | -- | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | -- | -- | -- | -- |
| Capital expenditure | -- | -- | -- | -- |
| Free cash flow | -- | -- | -- | -- |
| Equity raised | -- | -- | -- | -- |
| Investments | -- | -- | -- | -- |
| Debt financing/disposal | -- | -- | -- | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | - | - | - |
|---|---|---|---|---|
| Equity capital | 5.71 | -- | -- | -- |
| Preference capital | -- | -- | -- | -- |
| Reserves | 24 | -- | -- | -- |
| Net worth | 29.70 | -- | -- | -- |
| Minority interest | ||||
| Debt | 75.40 | -- | -- | -- |
| Deferred tax liabilities (net) | 4.17 | -- | -- | -- |
| Total liabilities | 109 | -- | -- | -- |
| Fixed assets | 59.60 | -- | -- | -- |
| Intangible assets | ||||
| Investments | 0.51 | -- | -- | -- |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | 47 | -- | -- | -- |
| Inventories | 47.20 | -- | -- | -- |
| Inventory Days | 76.10 | -- | -- | -- |
| Sundry debtors | 42.70 | -- | -- | -- |
| Debtor days | 69 | -- | -- | -- |
| Other current assets | 13.10 | -- | -- | -- |
| Sundry creditors | (49) | -- | -- | -- |
| Creditor days | 79.40 | -- | -- | -- |
| Other current liabilities | (6.80) | -- | -- | -- |
| Cash | 2.23 | -- | -- | -- |
| Total assets | 109 | -- | -- | -- |
| Particulars ( Rupees In Crores.) | Mar-2022 | Sep-2021 | Mar-2021 | Sep-2020 | - |
|---|---|---|---|---|---|
| Gross Sales | 160 | 126 | 158 | 68.10 | -- |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 160 | 126 | 158 | 68.10 | -- |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | (0.20) | 1.68 | 5.45 | 0.26 | -- |
| Total Income | 160 | 128 | 164 | 68.30 | -- |
| Total Expenditure ** | 146 | 121 | 149 | 67.20 | -- |
| PBIDT | 14.20 | 7.56 | 14.70 | 1.14 | -- |
| Interest | 3.07 | 3.36 | 2.53 | 1.01 | -- |
| PBDT | 11.10 | 4.20 | 12.20 | 0.13 | -- |
| Depreciation | 4.24 | 3.69 | 2.90 | 1.51 | -- |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 1.38 | 0.14 | 1.47 | -- | -- |
| Deferred Tax | 0.60 | (0.10) | 2.34 | (0.40) | -- |
| Reported Profit After Tax | 4.85 | 0.51 | 5.49 | (1) | -- |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 4.85 | 0.51 | 5.49 | (1) | -- |
| Extra-ordinary Items | -- | 0.61 | 3.30 | -- | -- |
| Adjusted Profit After Extra-ordinary item | 4.85 | (0.10) | 2.19 | (1) | -- |
| EPS (Unit Curr.) | 8.50 | 0.89 | 9.61 | -- | -- |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 5.71 | 5.71 | 5.71 | 5.71 | -- |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 8.84 | 5.98 | 9.32 | 1.67 | -- |
| PBDTM(%) | -- | -- | -- | -- | -- |
| PATM(%) | 3.03 | 0.40 | 3.47 | (1.50) | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
