MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | (30) | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | 13.30 | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | 2.19 | 1.36 | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | 1.23 | -- | -- | -- |
| RoA | 1.20 | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 7.39 | 6.52 | -- | -- |
| Dividend per share | 1.50 | 1.50 | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 154 | 146 | -- | -- |
| Valuation ratios | ||||
| P/E | -- | -- | -- | -- |
| P/CEPS | -- | -- | -- | -- |
| P/B | -- | -- | -- | -- |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | 52.40 | -- | -- | -- |
| Inventory days | 53.70 | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | (0.40) | (0.50) | -- | -- |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | (23) | (20) | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | - | - |
|---|---|---|---|---|
| Revenue | 25.60 | 36.30 | -- | -- |
| yoy growth (%) | (30) | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | (5.90) | (7.10) | -- | -- |
| As % of sales | 23.30 | 19.60 | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 0.56 | 0.49 | -- | -- |
| yoy growth (%) | 13.30 | -- | -- | -- |
| NPM | 2.19 | 1.36 | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | - | - |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | -- | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | -- | -- | -- | -- |
| Capital expenditure | 0.76 | -- | -- | -- |
| Free cash flow | -- | -- | -- | -- |
| Equity raised | 20.60 | -- | -- | -- |
| Investments | 1.17 | -- | -- | -- |
| Debt financing/disposal | 0.52 | -- | -- | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | - | - |
|---|---|---|---|---|
| Equity capital | 0.76 | 0.76 | -- | -- |
| Preference capital | -- | -- | -- | -- |
| Reserves | 10.90 | 10.30 | -- | -- |
| Net worth | 11.60 | 11 | -- | -- |
| Minority interest | ||||
| Debt | 0.60 | 0.10 | -- | -- |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 12.20 | 11.10 | -- | -- |
| Fixed assets | 4.59 | 4.43 | -- | -- |
| Intangible assets | ||||
| Investments | 1.60 | 0.43 | -- | -- |
| Deferred tax asset (net) | 0.50 | 0.86 | -- | -- |
| Net working capital | (0.30) | 0.18 | -- | -- |
| Inventories | 3.58 | 3.94 | -- | -- |
| Inventory Days | 51.10 | 39.60 | -- | -- |
| Sundry debtors | 2.80 | 4.54 | -- | -- |
| Debtor days | 40 | 45.70 | -- | -- |
| Other current assets | 1.21 | 1.14 | -- | -- |
| Sundry creditors | (5.10) | (7.50) | -- | -- |
| Creditor days | 72.50 | 75.60 | -- | -- |
| Other current liabilities | (2.80) | (1.90) | -- | -- |
| Cash | 5.78 | 5.24 | -- | -- |
| Total assets | 12.20 | 11.10 | -- | -- |
| Particulars ( Rupees In Crores.) | Mar-2022 | Sep-2021 | Mar-2021 | Sep-2020 | - |
|---|---|---|---|---|---|
| Gross Sales | 22 | 19.90 | 14 | 11.60 | -- |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 22 | 19.90 | 14 | 11.60 | -- |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.28 | 0.37 | 0.28 | 0.28 | -- |
| Total Income | 22.30 | 20.20 | 14.30 | 11.90 | -- |
| Total Expenditure ** | 19.40 | 18.30 | 13.60 | 10.90 | -- |
| PBIDT | 2.91 | 1.95 | 0.66 | 0.93 | -- |
| Interest | 0.06 | 0.06 | 0.04 | 0.02 | -- |
| PBDT | 2.85 | 1.89 | 0.62 | 0.91 | -- |
| Depreciation | 0.43 | 0.32 | 0.33 | 0.28 | -- |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.65 | 0.43 | -- | -- | -- |
| Deferred Tax | -- | 0.03 | 0.21 | 0.15 | -- |
| Reported Profit After Tax | 1.80 | 1.10 | 0.08 | 0.48 | -- |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 1.80 | 1.10 | 0.08 | 0.48 | -- |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 1.80 | 1.10 | 0.08 | 0.48 | -- |
| EPS (Unit Curr.) | 23.80 | 14.60 | 1.05 | 6.33 | -- |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 0.76 | 0.76 | 0.76 | 0.76 | -- |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 13.20 | 9.81 | 4.72 | 8.03 | -- |
| PBDTM(%) | -- | -- | -- | -- | -- |
| PATM(%) | 8.17 | 5.53 | 0.57 | 4.15 | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
