SAAG RR Infra Ltd Annually Results

Gross Sales

12.06

15.4

12.97

24.81

39.38

Excise Duty

0

0

0

0

0

Net Sales

12.06

15.4

12.97

24.81

39.38

Other Operating Income

0.23

0.14

0.01

0.18

0.18

Other Income

0.4

1.17

6.09

11.81

0.57

Total Income

12.69

16.72

19.07

36.81

40.15

Total Expenditure

30.11

34.27

19.87

28.87

50.27

PBIDT

-17.4

-17.54

-0.8

7.94

-10.11

Interest

6.8

6.84

6.98

8.13

6.92

PBDT

-24.21

-24.38

-7.78

-0.18

-17.04

Depreciation

3.68

0.91

0.94

0.99

0.91

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0.17

-0.15

-0.67

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-27.89

-25.3

-8.89

-1.02

-17.29

Minority Interest After NP

0

0

0

-0.03

-1.36

Net Profit after Minority Interest

-27.88

-25.3

-8.89

-0.99

-15.93

Extra-ordinary Items

0

0

5.4

-0.89

-1.87

Adjusted Profit After Extra-ordinary item

-27.88

-25.3

-14.3

-0.09

-14.05

EPS (Unit Curr.)

-13.93

0

0

0

0

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

20.07

18.7

17.52

15.35

10.5

Public Shareholding (Number)

1,34,12,811

1,34,12,811

1,30,87,811

1,09,55,900

57,67,811

Public Shareholding (%)

66.8

71.69

74.72

71.33

54.93

Pledged/Encumbered - No. of Shares

2,81,000

2,81,000

2,26,000

0

0

Pledged/Encumbered - % in Total Promoters Holding

4.21

5.3

1.27

0

0

Pledged/Encumbered - % in Total Equity

1.39

1.5

0

0

0

Non Encumbered - No. of Shares

63,66,600

50,16,600

42,02,600

44,04,100

47,32,189

Non Encumbered - % in Total Promoters Holding

95.79

94.69

100

100

100

Non Encumbered - % in Total Equity

31.79

26.8

23.98

28.67

45.06

PBIDTM(%)

-144.24

-113.88

-6.16

31.99

-25.69

PBDTM(%)

-200.66

-158.27

-59.98

-0.76

-43.29

PATM(%)

-231.15

-164.24

-68.61

-4.14

-43.9