Sharika Enterprises Financial Statements

Sharika Enterprises Quarterly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 - -
Growth matrix (%)        
Revenue growth (19) -- -- --
Op profit growth (18) -- -- --
EBIT growth (15) -- -- --
Net profit growth (47) -- -- --
Profitability ratios (%)        
OPM 21.10 20.70 -- --
EBIT margin 20.20 19.20 -- --
Net profit margin 7.41 11.30 -- --
RoCE 13.50 -- -- --
RoNW 2.02 -- -- --
RoA 1.24 -- -- --
Per share ratios ()        
EPS 1.28 261 -- --
Dividend per share -- -- -- --
Cash EPS 0.43 187 -- --
Book value per share 22.20 1,030 -- --
Valuation ratios        
P/E 38.40 -- -- --
P/CEPS 114 -- -- --
P/B 2.22 -- -- --
EV/EBIDTA 11.70 -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (32) (22) -- --
Liquidity ratios        
Debtor days 262 -- -- --
Inventory days 81.50 -- -- --
Creditor days (153) -- -- --
Leverage ratios        
Interest coverage (2.20) (4.10) -- --
Net debt / equity 0.08 0.83 -- --
Net debt / op. profit 0.48 1.80 -- --
Cost breakup ()        
Material costs 3.77 1.67 -- --
Employee costs (20) (15) -- --
Other costs (62) (66) -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 - -
Revenue 18.70 23.10 -- --
yoy growth (%) (19) -- -- --
Raw materials 0.71 0.39 -- --
As % of sales 3.77 1.67 -- --
Employee costs (3.80) (3.40) -- --
As % of sales 20.40 14.90 -- --
Other costs (12) (15) -- --
As % of sales 62.30 66.10 -- --
Operating profit 3.94 4.78 -- --
OPM 21.10 20.70 -- --
Depreciation (0.90) (0.70) -- --
Interest expense (1.70) (1.10) -- --
Other income 0.75 0.39 -- --
Profit before tax 2.03 3.35 -- --
Taxes (0.60) (0.70) -- --
Tax rate (32) (22) -- --
Minorities and other -- -- -- --
Adj. profit 1.38 2.61 -- --
Exceptional items -- -- -- --
Net profit 1.38 2.61 -- --
yoy growth (%) (47) -- -- --
NPM 7.41 11.30 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 - -
Profit before tax 2.03 3.35 -- --
Depreciation (0.90) (0.70) -- --
Tax paid (0.60) (0.70) -- --
Working capital 10.80 -- -- --
Other operating items -- -- -- --
Operating cashflow 11.20 -- -- --
Capital expenditure 0.30 -- -- --
Free cash flow 11.50 -- -- --
Equity raised 32.70 -- -- --
Investments -- -- -- --
Debt financing/disposal 12.80 -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 57 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 10.80 10.80 0.10 0.10
Preference capital -- -- -- --
Reserves 13.60 13.20 10.20 7.99
Net worth 24.50 24 10.30 8.09
Minority interest
Debt 10.70 10.80 10.70 6.19
Deferred tax liabilities (net) -- -- -- --
Total liabilities 35.10 34.80 21 14.30
Fixed assets 5.74 6.47 7.08 6.73
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 0.69 0.68 0.67 0.57
Net working capital 27.10 18.70 11.20 6.07
Inventories 8.83 4.17 4.18 3.44
Inventory Days -- 81.40 65.90 --
Sundry debtors 21.70 15.50 11.40 7.81
Debtor days -- 302 180 --
Other current assets 16.60 13.50 5.89 2.26
Sundry creditors (14) (5.30) (7.10) (5.50)
Creditor days -- 103 112 --
Other current liabilities (6.10) (9.20) (3.20) (1.90)
Cash 1.60 8.95 2.10 0.90
Total assets 35.10 34.80 21 14.30
Switch to
Consolidated
Standalone


Report not showing data
Open ZERO Brokerage Demat Account