Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 10.30 10.30 10.20 10.20
Preference capital -- -- -- --
Reserves 638 627 522 371
Net worth 649 637 532 382
Minority interest
Debt 523 497 436 468
Deferred tax liabilities (net) 60.50 57.10 64.20 31.50
Total liabilities 1,232 1,191 1,032 881
Fixed assets 523 522 511 425
Intangible assets
Investments 8.94 -- -- --
Deferred tax asset (net) 4.22 3.27 1.66 --
Net working capital 685 648 495 406
Inventories 535 562 368 250
Inventory Days -- 99 80.70 60.60
Sundry debtors 494 516 372 372
Debtor days -- 90.90 81.60 90.20
Other current assets 81.10 125 114 92.90
Sundry creditors (355) (495) (298) (217)
Creditor days -- 87.10 65.30 52.50
Other current liabilities (71) (61) (63) (92)
Cash 10.90 17.60 24.90 49.80
Total assets 1,232 1,191 1,032 881
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 313 339 433 435 524
Excise Duty -- -- -- -- --
Net Sales 313 339 433 435 524
Other Operating Income -- -- -- -- --
Other Income 0.16 0.27 0.36 0.35 0.34
Total Income 313 339 434 435 524
Total Expenditure ** 279 296 378 393 485
PBIDT 34 42.60 55.50 42.50 39.10
Interest 23.20 21.60 25 23.50 25.70
PBDT 10.70 21 30.40 19 13.50
Depreciation 9.49 9.36 8.17 8.53 9.66
Minority Interest Before NP -- -- -- -- --
Tax 0.54 3.53 4.79 (5.40) 5.06
Deferred Tax 0.07 0.25 (0.30) 9.50 (3.70)
Reported Profit After Tax 0.64 7.86 17.80 6.46 2.49
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.64 7.86 17.80 6.46 2.49
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.64 7.86 17.80 6.46 2.49
EPS (Unit Curr.) 0.06 0.77 1.73 0.63 0.24
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 10.30 10.30 10.30 10.30 10.30
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 10.80 12.60 12.80 9.78 7.47
PBDTM(%) 3.43 6.20 7.02 4.38 2.57
PATM(%) 0.20 2.32 4.10 1.49 0.48