Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 11.80 -- -- --
Preference capital -- -- -- --
Reserves 394 390 -- --
Net worth 406 390 -- --
Minority interest
Debt 58 80.50 -- --
Deferred tax liabilities (net) 4.11 3.18 -- --
Total liabilities 468 474 -- --
Fixed assets 117 111 -- --
Intangible assets
Investments 0.09 0.09 -- --
Deferred tax asset (net) -- 1.18 -- --
Net working capital 350 361 -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 29.70 41.40 -- --
Debtor days -- -- -- --
Other current assets 384 363 -- --
Sundry creditors (24) (26) -- --
Creditor days -- -- -- --
Other current liabilities (39) (17) -- --
Cash 0.64 0.70 -- --
Total assets 468 474 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2020 Mar-2019 Mar-2018 - -
Gross Sales 58.50 77.20 87.50 -- --
Excise Duty -- -- -- -- --
Net Sales 58.50 77.20 87.50 -- --
Other Operating Income -- -- -- -- --
Other Income 3.99 6.22 0.48 -- --
Total Income 62.50 83.40 88 -- --
Total Expenditure ** 48.40 61.10 73 -- --
PBIDT 14.10 22.40 15 -- --
Interest 4.90 5.94 5.25 -- --
PBDT 9.19 16.40 9.70 -- --
Depreciation 0.98 0.96 2.24 -- --
Minority Interest Before NP -- -- -- -- --
Tax 1.41 2.46 1.53 -- --
Deferred Tax (0.10) 0.71 (1.30) -- --
Reported Profit After Tax 6.94 12.30 7.18 -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 6.94 12.30 7.18 -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 6.94 12.30 7.18 -- --
EPS (Unit Curr.) 5.87 11.20 6 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- 5 -- -- --
Equity 11.80 11.80 11.80 -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 24.10 29 17.10 -- --
PBDTM(%) 15.70 21.30 11.10 -- --
PATM(%) 11.90 15.90 8.20 -- --