VHL Financial Statements

Vardhman Holdings Profit & Loss Statement

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances (86) 519 77.20 (12)
Borrowings (63) 32.10 6.85 128
Total assets 29.80 65.10 20.20 14.50
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS 140 568 150 94.90
Adj.BVPS -- -- -- --
DPS 5 5 3 3
Other key ratios (%)        
Loans/Borrowings 1,647 4,348 927 559
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield 0.13 0.18 0.34 0.40
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income -- -- -- --
Interest expense -- -- -- --
Net interest income -- -- -- --
Non-interest income -- -- -- --
Total op income -- -- -- --
Total op expenses -- -- -- --
Op profit (pre-prov) -- -- -- --
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Net profit -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity Capital 3.19 3.19 3.19 3.19
Reserves 666 600 598 594
Net worth 669 603 602 598
Long-term borrowings -- -- -- --
Other Long-term liabilities -- -- -- --
Long term provisions -- -- -- 0.28
Total Non-current liabilities -- -- -- 0.28
Short Term Borrowings -- -- -- --
Trade payables -- -- -- --
Other current liabilities 1.08 3.71 0.65 0.38
Short term provisions 0.46 0.37 4.83 2.33
Total Current liabilities 1.54 4.08 5.48 2.71
Total Equities and Liabilities 671 607 607 601
Fixed Assets 3.22 3.23 3.05 3.03
Non-current investments 530 457 556 552
Deferred tax assets (Net) 39.10 39.20 39.40 37.70
Long-term loans and advances -- -- -- 0.15
Other non-current assets -- -- -- 0.07
Total Non-current assets 572 499 599 593
Current investments -- -- -- --
Trade receivables -- -- -- --
Cash and cash equivalents 76.50 4.81 2.34 1.68
Short-term loans and advances 21.70 103 5.96 6.11
Other current assets -- -- -- --
Total Current assets 98.20 108 8.30 7.79
Total Assets 671 607 607 601
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2022 Dec-2021 Sep-2021 Jun-2021
Gross Sales 6.01 64.10 42.10 2.78
Excise Duty -- -- -- --
Net Sales 6.01 64.10 42.10 2.78
Other Operating Income -- -- -- --
Other Income 0.91 0.32 0.31 0.31
Total Income 6.92 64.40 42.40 3.09
Total Expenditure ** 0.87 1.35 0.42 0.43
PBIDT 6.05 63.10 42 2.66
Interest -- -- -- --
PBDT 6.05 63.10 42 2.66
Depreciation -- -- -- --
Tax 0.80 18.30 7.66 0.49
Fringe Benefit Tax -- -- -- --
Deferred Tax 1.54 0.02 1.90 (0.30)
Reported Profit After Tax 3.71 44.80 32.40 2.49
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 3.71 44.80 32.40 2.49
EPS (Unit Curr.) 11.60 140 102 7.82
EPS (Adj) (Unit Curr.) 11.60 140 102 7.82
Calculated EPS (Unit Curr.) 11.60 140 102 7.81
Calculated EPS (Adj) (Unit Curr.)  11.60 140 102 7.81
Calculated EPS (Ann.) (Unit Curr.) 46.50 561 406 31.20
Calculated EPS (Adj) (Ann.) (Unit Curr.)  46.50 561 406 31.20
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 3.19 3.19 3.19 3.19
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 101 98.40 99.70 95.70
PBDTM(%) 101 98.40 99.70 95.70
PATM(%) 61.70 69.80 77 89.60
Open ZERO Brokerage Demat Account
Open Demat Account

  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity