Varun Industries Ltd Annually Results

Gross Sales

186.38

4,022.78

3,540.76

1,975.04

1,460.84

Excise Duty

0

0

0

0

0

Net Sales

186.38

4,022.78

3,540.76

1,975.04

1,460.84

Other Operating Income

0

0

0

0

0

Other Income

224.13

26.94

17.43

7.5

-25.57

Total Income

410.52

4,049.71

3,558.18

1,982.54

1,435.27

Total Expenditure

179.86

4,055.62

3,364.51

1,832.25

1,338.59

PBIDT

230.66

-5.9

193.67

150.28

96.66

Interest

255.46

146.27

106.97

90.75

63.56

PBDT

-24.79

-152.17

86.7

59.54

33.09

Depreciation

17.97

19.39

19.13

18.53

11.11

Minority Interest Before NP

0

0

0

0

0

Tax

-0.99

0.05

23.09

14.13

7.57

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-41.79

-171.63

44.47

26.87

14.05

Minority Interest After NP

2.66

-12.77

0

0

0.6

Net Profit after Minority Interest

-44.45

-158.85

44.47

26.87

13.44

Extra-ordinary Items

22.29

-106.4

0

0

0

Adjusted Profit After Extra-ordinary item

-66.74

-52.45

44.47

26.87

13.44

EPS (Unit Curr.)

-15.27

-54.56

18.37

11.25

6.07

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

15

10

Equity

29.11

29.11

29.11

22.11

22.11

Public Shareholding (Number)

1,76,50,428

1,22,36,376

1,01,93,376

76,61,776

83,98,345

Public Shareholding (%)

60.63

42.02

35

34.65

37.97

Pledged/Encumbered - No. of Shares

37,94,049

92,08,100

17,90,650

0

0

Pledged/Encumbered - % in Total Promoters Holding

33.09

54.56

9.46

0

0

Pledged/Encumbered - % in Total Equity

13.02

31.62

6.15

0

0

Non Encumbered - No. of Shares

76,69,469

76,69,469

1,71,29,920

1,44,52,169

1,37,15,600

Non Encumbered - % in Total Promoters Holding

66.9

45.43

90.51

100

100

Non Encumbered - % in Total Equity

26.34

26.34

58.84

65.34

62.02

PBIDTM(%)

123.75

-0.14

5.47

7.6

6.61

PBDTM(%)

-13.3

-3.78

2.44

3.01

2.26

PATM(%)

-22.42

-4.26

1.25

1.36

0.96