Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 127 127 -- --
Preference capital -- -- -- --
Reserves 2,019 1,669 -- --
Net worth 2,145 1,796 -- --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) 8.97 10.40 -- --
Total liabilities 2,154 1,807 -- --
Fixed assets 552 479 -- --
Intangible assets
Investments 659 456 -- --
Deferred tax asset (net) 43.40 38.30 -- --
Net working capital (161) (149) -- --
Inventories 889 810 -- --
Inventory Days -- -- -- --
Sundry debtors 256 240 -- --
Debtor days -- -- -- --
Other current assets 262 230 -- --
Sundry creditors (1,240) (1,162) -- --
Creditor days -- -- -- --
Other current liabilities (326) (268) -- --
Cash 1,061 982 -- --
Total assets 2,154 1,807 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 1,271 1,393 1,974 1,355 1,212
Excise Duty -- -- -- -- --
Net Sales 1,271 1,393 1,974 1,355 1,212
Other Operating Income -- -- -- -- --
Other Income 42.70 42.60 29.30 17.50 28.50
Total Income 1,314 1,436 2,003 1,373 1,240
Total Expenditure ** 1,182 1,252 1,672 1,175 1,114
PBIDT 132 184 332 198 126
Interest 3.09 4.33 4.47 3.32 5.31
PBDT 129 180 327 194 121
Depreciation 29.40 33.70 30.50 32 25.20
Minority Interest Before NP -- -- -- -- --
Tax 24.40 12.80 110 59.50 34.60
Deferred Tax (0.90) 4.75 (5.50) (2.20) (1.30)
Reported Profit After Tax 76.50 129 193 105 62.20
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 76.50 129 193 105 62.20
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 76.50 129 193 105 62.20
EPS (Unit Curr.) 6.03 10.10 15.20 8.29 4.91
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 127 127 127 127 127
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 10.40 13.20 16.80 14.60 10.40
PBDTM(%) 10.20 12.90 16.60 14.40 9.97
PATM(%) 6.02 9.24 9.76 7.76 5.14