Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 127 127 -- --
Preference capital -- -- -- --
Reserves 2,019 1,669 -- --
Net worth 2,145 1,796 -- --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) 8.97 10.40 -- --
Total liabilities 2,154 1,807 -- --
Fixed assets 552 479 -- --
Intangible assets
Investments 659 456 -- --
Deferred tax asset (net) 43.40 38.30 -- --
Net working capital (161) (149) -- --
Inventories 889 810 -- --
Inventory Days -- -- -- --
Sundry debtors 256 240 -- --
Debtor days -- -- -- --
Other current assets 262 230 -- --
Sundry creditors (1,240) (1,162) -- --
Creditor days -- -- -- --
Other current liabilities (326) (268) -- --
Cash 1,061 982 -- --
Total assets 2,154 1,807 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Sep-2018 Jun-2018 -
Gross Sales 1,393 1,974 1,182 1,651 --
Excise Duty -- -- -- -- --
Net Sales 1,393 1,974 1,182 1,651 --
Other Operating Income -- -- -- -- --
Other Income 42.60 29.30 39.80 34.10 --
Total Income 1,436 2,003 1,221 1,685 --
Total Expenditure ** 1,252 1,672 1,074 1,407 --
PBIDT 184 332 148 278 --
Interest 4.33 4.47 0.26 0.20 --
PBDT 180 327 147 278 --
Depreciation 33.70 30.50 26.90 27.20 --
Minority Interest Before NP -- -- -- -- --
Tax 12.80 110 39.40 89.60 --
Deferred Tax 4.75 (5.50) 2.47 (2.70) --
Reported Profit After Tax 129 193 78.60 164 --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 129 193 78.60 164 --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 129 193 78.60 164 --
EPS (Unit Curr.) 10.10 15.20 6.19 12.90 --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 127 127 127 127 --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 13.20 16.80 12.50 16.80 --
PBDTM(%) 12.90 16.60 12.50 16.80 --
PATM(%) 9.24 9.76 6.65 9.92 --