Williamson Magor & Company Ltd Quarterly Results

Gross Sales

0.49

0.49

1.37

0.5

1.36

Excise Duty

0

0

0

0

0

Net Sales

0.49

0.49

1.37

0.5

1.36

Other Operating Income

0

0

0

0

0

Other Income

44.69

0

0

0

2.19

Total Income

45.18

0.5

1.37

0.5

3.55

Total Expenditure

15.72

-6.9

-4.51

271.82

30.23

PBIDT

29.46

7.4

5.88

-271.32

-26.68

Interest

0.16

0.67

0.31

0.15

2.43

PBDT

29.3

6.73

5.57

-271.47

-29.11

Depreciation

0

0

0

0

0

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

0

Deferred Tax

13.9

0.98

1.2

-64.56

2.92

Reported Profit After Tax

15.4

5.75

4.37

-206.9

-32.03

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

15.4

5.75

4.37

-206.9

-32.03

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

15.4

5.75

4.37

-206.9

-32.03

EPS (Unit Curr.)

14.06

5.23

3.98

-189

-29.41

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

10.96

10.96

10.96

10.96

10.96

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

6,012.24

1,510.2

429.19

-54,264

-1,961.76

PBDTM(%)

5,979.59

1,373.46

406.56

-54,294

-2,140.44

PATM(%)

3,142.85

1,173.46

318.97

-41,380

-2,355.14