Williamson Magor & Company Ltd Quarterly Results

Gross Sales

0.49

1.37

0.5

1.36

0.53

Excise Duty

0

0

0

0

0

Net Sales

0.49

1.37

0.5

1.36

0.53

Other Operating Income

0

0

0

0

0

Other Income

0

0

0

2.19

0.31

Total Income

0.5

1.37

0.5

3.55

0.83

Total Expenditure

-6.9

-4.51

271.82

30.23

11.2

PBIDT

7.4

5.88

-271.32

-26.68

-10.37

Interest

0.67

0.31

0.15

2.43

0.55

PBDT

6.73

5.57

-271.47

-29.11

-10.92

Depreciation

0

0

0

0

0

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

0

Deferred Tax

0.98

1.2

-64.56

0.46

4.09

Reported Profit After Tax

5.75

4.37

-206.9

-29.57

-15.01

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

5.75

4.37

-206.9

-29.57

-15.01

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

5.75

4.37

-206.9

-29.57

-15.01

EPS (Unit Curr.)

5.23

3.98

-189

-29.41

-13.7

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

10.96

10.96

10.96

10.96

10.96

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

1,510.2

429.19

-54,264

-1,961.76

-1,956.6

PBDTM(%)

1,373.46

406.56

-54,294

-2,140.44

-2,060.37

PATM(%)

1,173.46

318.97

-41,380

-2,174.26

-2,832.07