Williamson Magor & Company Ltd Annually Results

Gross Sales

2.85

2.89

3.06

25.97

20.19

Excise Duty

0

0

0

0

0

Net Sales

2.85

2.89

3.06

25.97

20.19

Other Operating Income

0

0

0

0

0

Other Income

44.69

2.88

53.52

0.86

78.72

Total Income

47.55

5.77

56.57

26.83

98.92

Total Expenditure

276.13

42.14

33.19

2.25

44.5

PBIDT

-228.58

-36.37

23.38

24.59

54.42

Interest

1.29

3.03

10.18

34.15

10.59

PBDT

-229.87

-39.4

13.2

-9.57

43.83

Depreciation

0

0

0.01

0.02

0.04

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

-1.1

4.16

0

Deferred Tax

-48.48

-1.48

-2.82

0.76

-6.73

Reported Profit After Tax

-181.39

-37.93

17.1

-14.51

50.52

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-181.39

-37.93

17.1

-14.51

50.52

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-181.39

-37.93

17.1

-14.51

50.52

EPS (Unit Curr.)

-165.56

-46.03

15.61

-13.23

46.51

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

10.96

10.96

10.96

10.96

10.96

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-8,020.35

-1,258.47

764.05

94.68

269.53

PBDTM(%)

-8,065.61

-1,363.32

431.37

-36.85

217.08

PATM(%)

-6,364.56

-1,312.45

558.82

-55.87

250.22