Zicom Electronic Security Systems Ltd Annually Results

Gross Sales

66

87.94

265.88

713.21

1,117.87

Excise Duty

0

0

0

0

0

Net Sales

66

87.94

265.88

713.21

1,117.87

Other Operating Income

0

0

0

0

0

Other Income

1.67

60.69

2.99

1.56

4.04

Total Income

67.67

148.63

268.87

714.77

1,121.91

Total Expenditure

150.36

335.69

509.76

807.17

1,023.71

PBIDT

-82.69

-187.05

-240.89

-92.4

98.21

Interest

11.66

48.32

62.16

87.88

70.69

PBDT

-94.35

-235.38

-303.05

-180.29

27.52

Depreciation

64.43

34.31

37.07

42.65

36.33

Minority Interest Before NP

0

0

0

0

0

Tax

0

1.45

1.31

0.5

3.56

Deferred Tax

2.16

-4.64

0.79

-3.56

-2.02

Reported Profit After Tax

-160.94

-266.5

-342.22

-219.88

-10.35

Minority Interest After NP

-1.92

-12.62

-7.08

-6.65

0.31

Net Profit after Minority Interest

-159.02

-253.88

-335.14

-213.22

-10.67

Extra-ordinary Items

-3.28

60.06

-17.23

0

0

Adjusted Profit After Extra-ordinary item

-155.74

-313.94

-317.91

-213.22

-10.67

EPS (Unit Curr.)

-38.57

-61.57

-81.18

-51.01

-5.28

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

5

Equity

41.22

41.22

41.22

41.22

20.2

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-125.28

-212.7

-90.6

-12.95

8.78

PBDTM(%)

-142.95

-267.65

-113.97

-25.27

2.46

PATM(%)

-243.84

-303.04

-128.71

-30.82

-0.92