No Record Found
sector: Glass & Glass Products
as on 7/18/2014 12:00:00 AM
₹ 138.65 0.15 0.11No Record Found
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL90.85%
Indian: 90.85%
Foreign: 0%
NON-PROMOTER - TOTAL 9.15%
Institutions: 2.04%
Non-Institutions: 7.11%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Revenue | 2116.12 | 1909.73 | 1791.68 | 1642.26 |
yoy growth (%) | 10.81 | 6.59 | 9.10 | 16.93 |
Raw materials | (310.14) | (394.68) | (271.90) | (333.15) |
As % of sales | 14.66 | 20.67 | 15.18 | 20.29 |
Employee costs | (429.14) | (365.71) | (365.56) | (324.18) |
As % of sales | 20.28 | 19.15 | 20.40 | 19.74 |
Other costs | (911.73) | (879.09) | (880.16) | (712.59) |
As % of sales | 43.09 | 46.03 | 49.13 | 43.39 |
Operating profit | 465.09 | 270.25 | 274.07 | 272.34 |
OPM | 21.98 | 14.15 | 15.30 | 16.58 |
Depreciation | (138.64) | (141.97) | (141.19) | (131.37) |
Interest expense | (98.58) | (114.26) | (103.73) | (104.32) |
Other income | 5.19 | 1.98 | 40.75 | 3.65 |
Profit before tax | 233.06 | 16.00 | 69.90 | 40.31 |
Taxes | (53.31) | (4.99) | (14.05) | (4.54) |
Tax rate | (22.88) | (31.21) | (20.10) | (11.26) |
Minorities and other | (13.65) | (9.56) | (18.29) | (14.11) |
Adj. profit | 166.10 | 1.45 | 37.56 | 21.66 |
Exceptional items | -- | (7.48) | -- | -- |
Net profit | 166.10 | (6.03) | 37.56 | 21.66 |
yoy growth (%) | (2,854.49) | (116.05) | 73.38 | (77.40) |
NPM | 7.85 | (0.32) | 2.10 | 1.32 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2016 |
---|---|---|---|---|
Equity capital | 76.23 | 79.07 | 79.07 | 80.92 |
Preference capital | 0.30 | -- | 0.03 | -- |
Reserves | 1633.74 | 2197.79 | 2768.12 | 437.01 |
Net worth | 1710.27 | 2276.86 | 2847.22 | 517.93 |
Minority interest | -- | -- | -- | 79.58 |
Debt | 5352.17 | 5446.90 | 4246.99 | 1184.05 |
Deferred tax liabilities (net) | 4.19 | -- | -- | 80.90 |
Total liabilities | 7066.63 | 7723.76 | 7094.21 | 1862.46 |
Fixed assets | 511.18 | 603.53 | 700.43 | 1072.27 |
Intangible assets | -- | -- | -- | -- |
Investments | 4734.94 | 4991.12 | 4807.31 | 0.11 |
Deferred tax asset (net) | -- | 0.64 | 0.76 | 36.04 |
Net working capital | 1712.07 | 1985.02 | 534.35 | 694.47 |
Inventories | -- | 131.30 | 76.27 | 445.92 |
Inventory Days | -- | -- | -- | 76.92 |
Sundry debtors | 11.38 | 38.25 | 51.83 | 410.29 |
Debtor days | -- | -- | -- | 70.77 |
Other current assets | 1937.68 | 2170.63 | 1886.24 | 206.01 |
Sundry creditors | (7.22) | (71.37) | (61.16) | (131.99) |
Creditor days | -- | -- | -- | 22.77 |
Other current liabilities | (229.77) | (283.79) | (1,418.83) | (235.76) |
Cash | 108.47 | 143.45 | 1051.36 | 59.57 |
Total assets | 7066.66 | 7723.76 | 7094.21 | 1862.46 |
Y/e 31 Mar ( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Profit before tax | 233.06 | 16.00 | 69.90 | 40.31 |
Depreciation | (138.64) | (141.97) | (141.19) | (131.37) |
Tax paid | (53.31) | (4.99) | (14.05) | (4.54) |
Working capital 27,893 | 301.24 | 119.81 | -- | (119.81) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 342.35 | (11.16) | (85.35) | (215.41) |
Capital expenditure | 532.40 | 186.18 | -- | (186.18) |
Free cash flow | 874.75 | 175.02 | (85.35) | (401.59) |
Equity raised | 544.09 | 569.65 | 564.31 | 550.05 |
Investments | -- | -- | -- | -- |
Debt financing/disposal | 1070.67 | 1459.89 | 1696.82 | 1592.25 |
Dividends paid | -- | -- | 8.09 | 8.09 |
Net in cash | 2489.51 | 2204.56 | 2183.87 | 1748.80 |
Y/e 31 Mar | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 10.807 | 6.589 | 9.098 | 16.931 |
Op profit growth | 72.098 | -1.393 | 0.633 | -17.384 |
EBIT growth | 154.603 | -24.977 | 20.05 | -36.468 |
Net profit growth | -2,854.494 | -116.054 | 73.383 | -77.403 |
Profitability ratios (%) | ||||
OPM | 21.979 | 14.151 | 15.297 | 16.583 |
EBIT margin | 15.672 | 6.821 | 9.691 | 8.807 |
Net profit margin | 7.849 | -0.316 | 2.096 | 1.319 |
RoCE | 17.789 | 6.866 | 9.266 | 8.429 |
RoNW | 9.474 | -0.409 | 2.522 | 1.503 |
RoA | 2.227 | -0.079 | 0.501 | 0.316 |
Per share ratios (₹) | ||||
EPS | 22.21 | 0.44 | 6.73 | 4.25 |
Dividend per share | 0 | 0 | 1 | 1 |
Cash EPS | 3.393 | -18.291 | -12.808 | -13.558 |
Book value per share | 17.789 | 6.866 | 9.266 | 8.429 |
Valuation ratios | ||||
P/E | 15.825 | 17.988 | ||
P/CEPS | -8.315 | -5.639 | ||
P/B | 2.281 | 1.687 | ||
EV/EBIDTA | 7.028 | 6.819 | ||
Payout (%) | ||||
Dividend payout | 0 | 0 | 25.213 | 43.715 |
Tax payout | -22.875 | -31.211 | -20.102 | -11.263 |
Liquidity ratios | ||||
Debtor days | 73.688 | 84.558 | 85.078 | 78.456 |
Inventory days | 75.425 | 86.765 | 91.442 | 83.308 |
Creditor days | -28.26 | -30.442 | -33.688 | -33.361 |
Leverage ratios | ||||
Interest coverage | -3.364 | -1.14 | -1.674 | -1.386 |
Net debt / equity | 2.171 | 3.668 | 3.576 | 3.445 |
Net debt / op. profit | 2.418 | 4.869 | 4.929 | 4.639 |
Cost breakup (₹) | ||||
Material costs | -14.656 | -20.667 | -15.176 | -20.286 |
Employee costs | -20.28 | -19.15 | -20.403 | -19.74 |
Other costs | -43.085 | -46.032 | -49.125 | -43.391 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Asahi India Glass Ltd | 603.15 | 44.58 | 14,662.58 | 68.24 | 0.33 | 994.64 | 93.39 |
Borosil Renewables Ltd | 513.90 | 0.00 | 6,708.34 | -11.04 | 0.00 | 240.65 | 67.90 |
Borosil Ltd | 361.75 | 44.33 | 4,145.01 | 37.30 | 0.00 | 302.45 | 79.84 |
La Opala RG Ltd | 327.85 | 27.30 | 3,639.14 | 44.16 | 1.53 | 107.14 | 74.60 |
Saint-Gobain Sekurit India Ltd | 135.85 | 38.59 | 1,237.73 | 8.22 | 1.10 | 51.59 | 20.08 |
Piramal Glass Ltd is a global leader in delivering world-class packaging solutions for the perfumery and pharmaceuticals businesses. The company manufacturers glass containers for the Pharmaceuticals, Cosmetics & Perfumery and Speciality Food & Beverage industry. Their end-to-end flacconage solutions include full bottle design capabilities, in-house mould design, CNC machines for mould manufacturing, high quality glass manufacturing and dedicated ancillaries for decoration and accessories like caps, cartons and brushes.The company manufactures wide range of glass bottles and jars, in sizes ranging from 2 ml to 2.5 liters. They have their production facilities at Jambusar and Kosamba in Gujarat, India. They also have a large geographic footprint, with a sales and distribution presence in most major markets across the globe. They have marketing offices in India, USA, UK, Sri Lanka, France, Brazil, Italy, Germany and Turkey.The companys products find application in Cosmetics & Perfumery (glass bottles for nail polish, foundation, fragrance, roll-on and creams), Pharmaceutical (glass bottles for injectibles, vials, ampules) and Food & Beverages (glass bottles for high end alcoholic and non alcoholic beverages, miniature foods served in airlines).The company six subsidiaries, namely Piramal Glass Ceylon PLC, Piramal Glass International Inc, Piramal Glass (UK) Ltd, Piramal Glass - USA Inc, Piramal Glass Flat River LLC and Piramal Glass Williamstown LLC. In this Piramal Glass Flat... Read More
Reports by
Reports by
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.