No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Castings, Forgings & Fastners
as on 5/10/2024 11:59:29 AM
₹ 355.25 -2.70 -0.75No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL65.77%
Indian: 65.77%
Foreign: 0%
NON-PROMOTER - TOTAL 34.23%
Institutions: 5.50%
Non-Institutions: 28.73%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 353.14 | 364.24 | 452.91 | 377.77 |
yoy growth (%) | (3.05) | (19.58) | 19.89 | 1.48 |
Raw materials | (121.46) | (137.38) | (168.25) | (136.20) |
As % of sales | 34.39 | 37.72 | 37.15 | 36.05 |
Employee costs | (37.91) | (36.41) | (33.52) | (36.02) |
As % of sales | 10.73 | 10.00 | 7.40 | 9.54 |
Other costs | (134.32) | (129.60) | (160.47) | (131.95) |
As % of sales | 38.04 | 35.58 | 35.43 | 34.93 |
Operating profit | 59.45 | 60.84 | 90.66 | 73.60 |
OPM | 16.84 | 16.70 | 20.02 | 19.48 |
Depreciation | (26.38) | (24.22) | (17.59) | (15.38) |
Interest expense | (7.60) | (6.26) | (3.78) | (5.54) |
Other income | 5.37 | 6.24 | 5.81 | 2.75 |
Profit before tax | 30.85 | 36.61 | 75.10 | 55.43 |
Taxes | (6.83) | (5.50) | (26.31) | (21.04) |
Tax rate | (22.14) | (15.03) | (35.03) | (37.96) |
Minorities and other | 0.00 | 0.01 | -- | -- |
Adj. profit | 24.02 | 31.11 | 48.79 | 34.39 |
Exceptional items | -- | -- | -- | 4.38 |
Net profit | 23.51 | 30.51 | 49.05 | 38.76 |
yoy growth (%) | (22.94) | (37.80) | 26.55 | 38.22 |
NPM | 6.66 | 8.38 | 10.83 | 10.26 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 7.20 | 7.20 | 7.20 | 7.20 |
Preference capital | -- | -- | -- | -- |
Reserves | 393.22 | 348.58 | 324.27 | 299.25 |
Net worth | 400.42 | 355.78 | 331.47 | 306.45 |
Minority interest | -- | -- | 0.01 | 0.04 |
Debt | 132.78 | 126.36 | 105.44 | 75.02 |
Deferred tax liabilities (net) | 19.81 | 19 | 18.48 | 18.48 |
Total liabilities | 553.01 | 501.14 | 455.40 | 399.99 |
Fixed assets | 286.33 | 281.52 | 257.57 | 263.93 |
Intangible assets | -- | -- | -- | -- |
Investments | 20.32 | 23.49 | 25.92 | 17.32 |
Deferred tax asset (net) | 3.60 | 2.52 | 1.59 | 1.17 |
Net working capital | 187.91 | 169.40 | 137.99 | 101.61 |
Inventories | 163.42 | 116.12 | 109.69 | 59.44 |
Inventory Days | -- | -- | 113.37 | 59.56 |
Sundry debtors | 81.37 | 62.74 | 41.63 | 28.07 |
Debtor days | -- | -- | 43.03 | 28.13 |
Other current assets | 49.28 | 57.23 | 49.15 | 59.63 |
Sundry creditors | (60.82) | (33.61) | (31.53) | (22.86) |
Creditor days | -- | -- | 32.59 | 22.91 |
Other current liabilities | (45.34) | (33.08) | (30.95) | (22.67) |
Cash | 54.87 | 24.25 | 32.33 | 15.96 |
Total assets | 553.03 | 501.18 | 455.40 | 399.99 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | 30.85 | 36.61 | 75.10 | 55.43 |
Depreciation | (26.38) | (24.22) | (17.59) | (15.38) |
Tax paid | (6.83) | (5.50) | (26.31) | (21.04) |
Working capital 27,893 | 104.88 | 58.61 | -- | (58.61) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 102.52 | 65.50 | 31.20 | (39.60) |
Capital expenditure | 212.37 | 154.57 | -- | (154.57) |
Free cash flow | 314.89 | 220.06 | 31.20 | (194.17) |
Equity raised | 423.38 | 429.30 | 428.25 | 419.97 |
Investments | 25.92 | 15.84 | -- | (15.84) |
Debt financing/disposal | 36.29 | 34.86 | 0.10 | (32.14) |
Dividends paid | -- | 7.20 | 3.56 | 6.84 |
Net in cash | 800.48 | 707.26 | 463.12 | 184.65 |
Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -3.048 | -19.577 | 19.889 | 1.484 |
Op profit growth | -2.286 | -32.888 | 23.178 | 19.83 |
EBIT growth | -10.315 | -45.654 | 29.376 | 22.765 |
Net profit growth | -22.944 | -37.795 | 26.545 | 38.216 |
Profitability ratios (%) | ||||
OPM | 16.836 | 16.705 | 20.018 | 19.483 |
EBIT margin | 10.887 | 11.77 | 17.417 | 16.14 |
Net profit margin | 6.658 | 8.377 | 10.83 | 10.261 |
RoCE | 8.99 | 12.337 | 30.849 | 28.342 |
RoNW | 1.843 | 2.771 | 6.072 | 6.708 |
RoA | 1.374 | 2.195 | 4.796 | 4.504 |
Per share ratios (₹) | ||||
EPS | 6.53 | 8.47 | 13.62 | 11.43 |
Dividend per share | 1 | 2 | 1 | 2 |
Cash EPS | -0.795 | 1.747 | 8.734 | 6.832 |
Book value per share | 8.99 | 12.337 | 30.849 | 28.342 |
Valuation ratios | ||||
P/E | 29.862 | 15.354 | 26.208 | 19.694 |
P/CEPS | -245.217 | 74.436 | 40.869 | 32.947 |
P/B | 2.119 | 1.529 | 5.269 | 4.82 |
EV/EBIDTA | 11.964 | 7.863 | 13.657 | 10.579 |
Payout (%) | ||||
Dividend payout | 0 | 28.447 | 7.264 | 17.646 |
Tax payout | -22.138 | -15.03 | -35.032 | -37.962 |
Liquidity ratios | ||||
Debtor days | 36.02 | 36.847 | 32.115 | 34.31 |
Inventory days | 87.405 | 57.109 | 40.489 | 42.31 |
Creditor days | -33.799 | -36.194 | -33.629 | -34.254 |
Leverage ratios | ||||
Interest coverage | -5.057 | -6.843 | -20.869 | -10.997 |
Net debt / equity | 0.221 | 0.193 | 0.13 | 0.234 |
Net debt / op. profit | 1.23 | 0.971 | 0.349 | 0.507 |
Cost breakup (₹) | ||||
Material costs | -34.393 | -37.718 | -37.149 | -36.053 |
Employee costs | -10.734 | -9.998 | -7.402 | -9.536 |
Other costs | -38.037 | -35.58 | -35.431 | -34.928 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Bharat Forge Ltd | 1,399.25 | 45.77 | 65,748.10 | 389.66 | 0.64 | 2,328.59 | 184.04 |
AIA Engineering Ltd | 3,764.70 | 36.74 | 35,729.97 | 241.21 | 0.42 | 1,021.59 | 618.37 |
CIE Automotive India Ltd | 480.80 | 32.00 | 18,294.75 | 216.99 | 1.04 | 1,164.46 | 130.22 |
Ramkrishna Forgings Ltd | 681.30 | 38.03 | 12,402.15 | 87.30 | 0.29 | 886.16 | 147.84 |
PTC Industries Ltd | 7,225.00 | 421.35 | 10,489.92 | 4.57 | 0.00 | 52.52 | 447.49 |
Sterling Tools Limited (STL), was incorporated on 7 June 1979. The Company is engaged in manufacturing and sale of high tensile (HT) cold forged fasteners mainly for automobiles. STL which has started its commercial production in 1981 has increased its installed capacity in stages over the years to level of 7500 MTPA as on 2000-01. It has completed an expansion project in the year 1995-96 by which the installed capacity for manufacturing HT Fasteners increased from 4000 tpa to 6600 tpa at a cost of Rs.10 crore mainly funded through its maiden public issue in Apr 1995. Further in 1996-97 and 2000-01 the capacity has expanded by 400 tpa and 500 tpa respectively.The company supplies to diverse segments in the auto sector like two- and four-wheeler passenger transport, goods transport, tractors and farm equipment. Over the years, its clientele has expanded to include most of the major automobile OEMs. Its client list includes Eicher, Escorts, Bajaj Auto, Maruti Udyog, Hero Honda and Telco.STL has created a niche for itself as a supplier to the leaders in the various segments of the automobile industry. The company is the largest supplier of HT fasteners to Hero Honda and the second-largest supplier to Maruti, Bajaj Auto and TELCO. STL known in the industry for its indigenous development of requisite technical skill for 14 years has wide product range which includes over 2000 types of fasteners ranging from 5 mm to 24 mm in diameter. The company obtained ISO 9002 certification... Read More
Reports by Sterling Tools Ltd
Reports by Sterling Tools Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.