No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Textiles
as on 5/9/2024 3:19:59 PM
₹ 42.5 0.10 0.24No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL29.65%
Indian: 29.65%
Foreign: 0%
NON-PROMOTER - TOTAL 70.35%
Institutions: 17.40%
Non-Institutions: 52.95%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Revenue | 292.17 | 225.97 | 238.37 | 262.25 |
yoy growth (%) | 29.29 | (5.20) | (9.11) | 11.13 |
Raw materials | (163.50) | (114.44) | (133.75) | (156.19) |
As % of sales | 55.96 | 50.64 | 56.11 | 59.56 |
Employee costs | (35.08) | (29.37) | (32.02) | (33.88) |
As % of sales | 12.01 | 13.00 | 13.43 | 12.92 |
Other costs | (68.83) | (55.49) | (53.57) | (62.68) |
As % of sales | 23.56 | 24.55 | 22.48 | 23.90 |
Operating profit | 24.75 | 26.67 | 19.03 | 9.51 |
OPM | 8.47 | 11.80 | 7.98 | 3.62 |
Depreciation | (8.08) | (8.16) | (8.71) | (8.53) |
Interest expense | (3.20) | (4.47) | (6.14) | (9.42) |
Other income | 1.75 | 1.87 | 1.92 | 2.42 |
Profit before tax | 15.22 | 15.91 | 6.09 | (6.02) |
Taxes | (4.20) | 2.86 | -- | (0.03) |
Tax rate | (27.57) | 17.95 | -- | 0.52 |
Minorities and other | 0.02 | 0.49 | (0.08) | -- |
Adj. profit | 11.04 | 19.26 | 6.02 | (6.05) |
Exceptional items | -- | -- | 2.19 | -- |
Net profit | 11.04 | 19.26 | 8.21 | (6.05) |
yoy growth (%) | (42.65) | 134.53 | (235.62) | (68.64) |
NPM | 3.78 | 8.52 | 3.44 | (2.31) |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 26.59 | 26.59 | 26.59 | 24.95 |
Preference capital | -- | -- | -- | -- |
Reserves | 102.17 | 94.34 | 83 | 61.06 |
Net worth | 128.76 | 120.93 | 109.59 | 86.01 |
Minority interest | 0.60 | 0.84 | 0.86 | 1.35 |
Debt | 96.87 | 31.50 | 32.45 | 36.61 |
Deferred tax liabilities (net) | 8.35 | 7.41 | 6.64 | -- |
Total liabilities | 234.58 | 160.68 | 149.54 | 123.97 |
Fixed assets | 146.74 | 86.08 | 80.03 | 85.38 |
Intangible assets | -- | -- | -- | -- |
Investments | 11.88 | 1.04 | -- | -- |
Deferred tax asset (net) | 3.30 | 5.82 | 9.35 | -- |
Net working capital | 63.23 | 66.36 | 53.89 | 37.14 |
Inventories | 53.51 | 47.31 | 43.24 | 37.61 |
Inventory Days | -- | 59.10 | 69.84 | 57.59 |
Sundry debtors | 26.84 | 24.66 | 23.10 | 19 |
Debtor days | -- | 30.81 | 37.31 | 29.09 |
Other current assets | 45.07 | 38.61 | 33.07 | 29.23 |
Sundry creditors | (28.60) | (21.28) | (22.50) | (24.13) |
Creditor days | -- | 26.59 | 36.34 | 36.95 |
Other current liabilities | (33.59) | (22.94) | (23.02) | (24.57) |
Cash | 9.45 | 1.37 | 6.24 | 1.45 |
Total assets | 234.60 | 160.67 | 149.51 | 123.97 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Profit before tax | 15.22 | 15.91 | 6.09 | (6.02) |
Depreciation | (8.08) | (8.16) | (8.71) | (8.53) |
Tax paid | (4.20) | 2.86 | -- | (0.03) |
Working capital 27,893 | (41.34) | (69.33) | (75.93) | (65.56) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (38.40) | (58.73) | (78.55) | (80.14) |
Capital expenditure | (91.11) | (90.38) | (94.48) | (100.57) |
Free cash flow | (129.51) | (149.11) | (173.03) | (180.71) |
Equity raised | 107.00 | 76.17 | 23.89 | 63.23 |
Investments | (3.04) | (4.08) | (8.18) | (2.73) |
Debt financing/disposal | (83.78) | (108.75) | (109.42) | (114.88) |
Dividends paid | -- | -- | -- | -- |
Net in cash | (109.33) | (185.76) | (266.74) | (235.09) |
Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 29.294 | -5.203 | -9.107 | 11.131 |
Op profit growth | -7.187 | 40.145 | 100.238 | -42.14 |
EBIT growth | -9.616 | 66.593 | 260.365 | -81.532 |
Net profit growth | -42.649 | 134.531 | -235.616 | -68.643 |
Profitability ratios (%) | ||||
OPM | 8.473 | 11.804 | 7.984 | 3.624 |
EBIT margin | 6.305 | 9.02 | 5.132 | 1.295 |
Net profit margin | 3.78 | 8.523 | 3.445 | -2.309 |
RoCE | 11.877 | 14.904 | 9.23 | 2.364 |
RoNW | 2.396 | 4.923 | 2.566 | -2.042 |
RoA | 1.78 | 3.521 | 1.549 | -1.054 |
Per share ratios (₹) | ||||
EPS | 4.14 | 7.06 | 3.23 | 0 |
Dividend per share | 0.3 | 0.25 | 0 | 0 |
Cash EPS | 1.115 | 4.173 | -0.201 | -6.047 |
Book value per share | 11.877 | 14.904 | 9.23 | 2.364 |
Valuation ratios | ||||
P/E | 11.498 | 5.63 | 5.418 | 0 |
P/CEPS | 42.705 | 9.526 | -87.196 | -4.73 |
P/B | 1.047 | 0.964 | 0.508 | 0.972 |
EV/EBIDTA | 5.913 | 4.621 | 3.763 | 11.163 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | -27.575 | 17.95 | 0 | 0.518 |
Liquidity ratios | ||||
Debtor days | 29.833 | 34.001 | 35.823 | 36.297 |
Inventory days | 56.562 | 65.297 | 56.188 | 55.49 |
Creditor days | -29.879 | -42.7 | -46.453 | -45.54 |
Leverage ratios | ||||
Interest coverage | -5.749 | -4.559 | -1.993 | -0.36 |
Net debt / equity | 0.249 | 0.239 | 0.409 | 0.867 |
Net debt / op. profit | 1.217 | 0.983 | 1.847 | 6.746 |
Cost breakup (₹) | ||||
Material costs | -55.961 | -50.642 | -56.108 | -59.556 |
Employee costs | -12.008 | -12.999 | -13.432 | -12.918 |
Other costs | -23.559 | -24.555 | -22.475 | -23.901 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Grasim Industries Ltd | 2,360.40 | 105.85 | 1,59,063.84 | 236.31 | 0.41 | 6,400.25 | 756.26 |
Trident Ltd | 37.69 | 47.74 | 19,706.50 | 107.42 | 0.93 | 1,823.28 | 6.76 |
Raymond Ltd | 2,071.65 | 26.11 | 14,499.76 | 195.46 | 0.46 | 1,996.67 | 423.32 |
Welspun Living Ltd | 139.00 | 23.09 | 13,755.95 | 146.56 | 0.07 | 2,055.78 | 38.50 |
Alok Industries Ltd | 25.80 | 0.00 | 13,018.86 | -206.88 | 0.00 | 1,435.43 | -36.52 |
Pioneer Embroideries Ltd (PEL), promoted by Rajkumar Sekhani and Manak Chand Baid, was incorporated in Oct.91 at Bombay to design and manufacture embroidery fabrics and laces at GIDC. The Company is a manufacturer of Special Polyester Filament Yarn (SPFY), Embroidery & Lace Products. It has 4 manufacturing units located at Kala-amb in Himachal Pradesh for SPFY and Sarigam in Gujarat, Naroli in Daman & Nagar Haveli, Coimbatore in Tamil Nadu for Embroidery and Laces.PEL came out with a public issue in Sep.93 to part-finance this project. The project was delayed by six months due to non-arrival of machinery and technical problems and went on stream only in Mar.94.During 1996-97, to improve the bottom lines of the company and to meet the growing demand in fashion industry, it has taken up a expansion project at Silvassa by importing 12 computerised embroidery machines having installed capacity of 46 lac meters p.a. The financing was done through by way of equity issue or optional redeemable convertable preference shares to the promoters, Directors, their friends,relatives and associates and the same was commissioned during 1997-98. During 1999-2000 the Crochet Lace Division started commercial production. The Company in order to consolidate its manufacturing base in embroidery has signed a memorandum of understanding with promoters of Salzer Textiles Limited, an Embroideries Manufacturer for taking over that company.The company has acquired the management control of Coimbatore... Read More
Reports by Pioneer Embroideries Ltd
Reports by Pioneer Embroideries Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.