Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Jan-1970 Jan-1970 Jan-1970
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM 3.35 -- -- --
EBIT margin 2.84 -- -- --
Net profit margin 0.40 -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 0.22 -- -- --
Dividend per share -- -- -- --
Cash EPS (0.20) -- -- --
Book value per share 19.70 -- -- --
Valuation ratios        
P/E 1.15 -- -- --
P/CEPS (141) -- -- --
P/B 1.15 -- -- --
EV/EBIDTA 16.30 -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (37) -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage (1.30) -- -- --
Net debt / equity 0.48 -- -- --
Net debt / op. profit 5.10 -- -- --
Cost breakup ()        
Material costs (94) -- -- --
Employee costs (0.90) -- -- --
Other costs (1.30) -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2016 Jan-1970 Jan-1970 Jan-1970
Revenue 36.80 -- -- --
yoy growth (%) -- -- -- --
Raw materials (35) -- -- --
As % of sales 94.40 -- -- --
Employee costs (0.30) -- -- --
As % of sales 0.94 -- -- --
Other costs (0.50) -- -- --
As % of sales 1.33 -- -- --
Operating profit 1.23 -- -- --
OPM 3.35 -- -- --
Depreciation (0.30) -- -- --
Interest expense (0.80) -- -- --
Other income 0.07 -- -- --
Profit before tax 0.23 -- -- --
Taxes (0.10) -- -- --
Tax rate (37) -- -- --
Minorities and other -- -- -- --
Adj. profit 0.15 -- -- --
Exceptional items -- -- -- --
Net profit 0.15 -- -- --
yoy growth (%) -- -- -- --
NPM 0.40 -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2016 Jan-1970 Jan-1970 Jan-1970
Profit before tax 0.23 -- -- --
Depreciation (0.30) -- -- --
Tax paid (0.10) -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Jan-1970 Jan-1970 Jan-1970
Equity capital 6.58 -- -- --
Preference capital -- -- -- --
Reserves 6.40 -- -- --
Net worth 13 -- -- --
Minority interest
Debt 6.42 -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 19.40 -- -- --
Fixed assets 6.10 -- -- --
Intangible assets
Investments 0.98 -- -- --
Deferred tax asset (net) 0.03 -- -- --
Net working capital 12.10 -- -- --
Inventories 10.10 -- -- --
Inventory Days 100 -- -- --
Sundry debtors 6.26 -- -- --
Debtor days 62.10 -- -- --
Other current assets 1.69 -- -- --
Sundry creditors (5.30) -- -- --
Creditor days 52.20 -- -- --
Other current liabilities (0.70) -- -- --
Cash 0.14 -- -- --
Total assets 19.40 -- -- --
Switch to
Consolidated
Standalone


Report not showing data