Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 11.30 11.30 -- --
Preference capital -- -- -- --
Reserves 1,422 1,055 -- --
Net worth 1,433 1,067 -- --
Minority interest
Debt 13.80 10.10 -- --
Deferred tax liabilities (net) 18.40 19.50 -- --
Total liabilities 1,465 1,096 -- --
Fixed assets 298 309 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 49.10 38.30 -- --
Net working capital 560 (106) -- --
Inventories 411 367 -- --
Inventory Days -- -- -- --
Sundry debtors 587 568 -- --
Debtor days -- -- -- --
Other current assets 234 192 -- --
Sundry creditors (356) (358) -- --
Creditor days -- -- -- --
Other current liabilities (315) (876) -- --
Cash 557 855 -- --
Total assets 1,465 1,096 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 Sep-2018 Mar-2018 Sep-2017 -
Gross Sales 1,534 1,482 1,403 1,331 --
Excise Duty -- -- -- 24.40 --
Net Sales 1,534 1,482 1,403 1,306 --
Other Operating Income -- -- -- -- --
Other Income 9.99 44.80 36.10 27.10 --
Total Income 1,544 1,527 1,440 1,333 --
Total Expenditure ** 1,259 1,217 1,121 1,099 --
PBIDT 285 310 319 235 --
Interest 0.78 0.34 1.59 0.44 --
PBDT 285 310 317 234 --
Depreciation 21.60 22.20 21.50 22 --
Minority Interest Before NP -- -- -- -- --
Tax 102 94.30 106 73.90 --
Deferred Tax (9.40) (2.40) (2) (3.10) --
Reported Profit After Tax 171 196 192 142 --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 171 196 192 142 --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 171 196 192 142 --
EPS (Unit Curr.) 151 174 170 126 --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 11.30 11.30 11.30 11.30 --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 18.60 20.90 22.70 18 --
PBDTM(%) -- -- -- -- --
PATM(%) 11.10 13.20 13.70 10.80 --