No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Auto Ancillaries
as on 4/1/2019 3:29:02 PM
₹ 2.75 0.00 0.00No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL52.40%
Indian: 52.40%
Foreign: 0%
NON-PROMOTER - TOTAL 47.60%
Institutions: 5.11%
Non-Institutions: 42.50%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Sep-2015 | Sep-2014 |
---|---|---|---|---|
Revenue | 4542.02 | 1514.53 | 14959.34 | 15454.58 |
yoy growth (%) | 199.90 | (89.88) | (3.21) | 50.48 |
Raw materials | (2,109.03) | (1,009.83) | (7,823.15) | (7,923.73) |
As % of sales | 46.43 | 66.68 | 52.30 | 51.27 |
Employee costs | (557.37) | (65.57) | (2,438.06) | (2,110.83) |
As % of sales | 12.27 | 4.33 | 16.30 | 13.66 |
Other costs | (1,249.71) | (148.26) | (2,543.30) | (2,219.78) |
As % of sales | 27.51 | 9.79 | 17.00 | 14.36 |
Operating profit | 625.91 | 290.87 | 2154.84 | 3200.23 |
OPM | 13.78 | 19.20 | 14.40 | 20.71 |
Depreciation | (708.31) | (297.69) | (1,198.90) | (983.06) |
Interest expense | (1,366.05) | (642.97) | (1,470.39) | (1,102.72) |
Other income | 47.74 | (547.76) | 254.13 | 252.06 |
Profit before tax | (1,400.70) | (1,197.55) | (260.32) | 1366.52 |
Taxes | 590.92 | 461.42 | (66.00) | (413.34) |
Tax rate | (42.19) | (38.53) | 25.35 | (30.25) |
Minorities and other | (382.38) | 0.39 | (358.59) | (92.89) |
Adj. profit | (1,192.16) | (735.74) | (684.91) | 860.29 |
Exceptional items | (719.94) | (481.35) | (302.17) | (12.08) |
Net profit | (2,864.49) | (1,217.09) | (987.09) | 848.21 |
yoy growth (%) | 135.35 | 23.30 | (216.37) | 102.46 |
NPM | (63.07) | (80.36) | (6.60) | 5.49 |
Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Equity capital | 49.65 | 49.65 | 49.65 | 44.95 |
Preference capital | -- | -- | -- | -- |
Reserves | (9,078.06) | (8,862.67) | 2578.60 | 5100.15 |
Net worth | (9,028.41) | (8,813.02) | 2628.25 | 5145.10 |
Minority interest | 77.74 | 14.72 | 236.60 | 344.56 |
Debt | 11618.95 | 11614.39 | 14667.16 | 14065.56 |
Deferred tax liabilities (net) | 28.58 | 15.50 | 2113.09 | 475.73 |
Total liabilities | 2696.86 | 2831.59 | 19645.10 | 20030.95 |
Fixed assets | 3281.65 | 3586.33 | 13754.66 | 14689.28 |
Intangible assets | -- | -- | -- | -- |
Investments | 745.96 | 697.20 | 1453.82 | 2221.27 |
Deferred tax asset (net) | 98.85 | 109.44 | 2876.81 | -- |
Net working capital | (1,654.37) | (1,779.23) | 1318.96 | 2678.81 |
Inventories | 585.52 | 497.30 | 1420.07 | 3077.25 |
Inventory Days | -- | -- | 114.12 | 741.62 |
Sundry debtors | 638.31 | 738.18 | 1093.34 | 2745.21 |
Debtor days | -- | -- | 87.86 | 661.59 |
Other current assets | 371.85 | 475.41 | 7495.50 | 1921.94 |
Sundry creditors | (907.60) | (862.87) | (772.32) | (1,743.82) |
Creditor days | -- | -- | 62.06 | 420.26 |
Other current liabilities | (2,342.45) | (2,627.25) | (7,917.63) | (3,321.77) |
Cash | 224.76 | 217.85 | 240.87 | 441.60 |
Total assets | 2696.85 | 2831.59 | 19645.12 | 20030.96 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Sep-2015 | Sep-2014 |
---|---|---|---|---|
Profit before tax | (1,400.70) | (1,197.55) | (260.32) | 1366.52 |
Depreciation | (708.31) | (297.69) | (1,198.90) | (983.06) |
Tax paid | 590.92 | 461.42 | (66.00) | (413.34) |
Working capital 27,893 | (3,437.80) | (2,105.57) | (1,671.16) | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (4,955.89) | (3,139.39) | (3,196.38) | (29.88) |
Capital expenditure | 4111.07 | 3528.21 | (2,905.66) | -- |
Free cash flow | (844.82) | 388.82 | (6,102.04) | (29.88) |
Equity raised | 11200.66 | 12449.72 | 14188.84 | 14,705 |
Investments | 1403.23 | 2154.22 | 1869.56 | -- |
Debt financing/disposal | 12714.91 | 12243.81 | 3611.11 | 7464.98 |
Dividends paid | -- | -- | -- | 15.09 |
Net in cash | 24473.97 | 27236.57 | 13567.46 | 22155.19 |
Y/e 31 Mar | Mar-2017 | Mar-2016 | Sep-2015 | Sep-2014 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 199.897 | -89.876 | -3.205 | 50.479 |
Op profit growth | 115.185 | -86.501 | -32.666 | 46.699 |
EBIT growth | -93.752 | -145.831 | -50.995 | 42.855 |
Net profit growth | 135.355 | 23.301 | -216.373 | 102.459 |
Profitability ratios (%) | ||||
OPM | 13.78 | 19.205 | 14.405 | 20.707 |
EBIT margin | -0.763 | -36.617 | 8.089 | 15.977 |
Net profit margin | -63.066 | -80.361 | -6.598 | 5.488 |
RoCE | -0.175 | -2.698 | 4.941 | 9.485 |
RoNW | -18.425 | -5.345 | -3.512 | 2.853 |
RoA | -3.61 | -1.48 | -1.008 | 0.815 |
Per share ratios (₹) | ||||
EPS | 0 | 0 | 0 | 42.58 |
Dividend per share | 0 | 0 | 0 | 0.5 |
Cash EPS | -143.916 | -67.397 | -97.261 | -6.121 |
Book value per share | -0.175 | -2.698 | 4.941 | 9.485 |
Valuation ratios | ||||
P/E | 0 | 0 | 0 | 4.728 |
P/CEPS | -0.231 | -0.45 | -0.451 | -32.889 |
P/B | 0.314 | 0.133 | 0.158 | 0.568 |
EV/EBIDTA | 22.638 | -55.69 | 5.763 | 6.178 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 2.13 |
Tax payout | -42.187 | -38.53 | 25.353 | -30.248 |
Liquidity ratios | ||||
Debtor days | 154.234 | 639.688 | 65.324 | 56.771 |
Inventory days | 180.704 | 754.831 | 80.935 | 68.822 |
Creditor days | -117.258 | -463.838 | -34.904 | -31.015 |
Leverage ratios | ||||
Interest coverage | 0.025 | 0.863 | -0.823 | -2.239 |
Net debt / equity | 5.489 | 2.648 | 2.067 | 2.162 |
Net debt / op. profit | 23.048 | 46.838 | 5.985 | 5.278 |
Cost breakup (₹) | ||||
Material costs | -46.434 | -66.676 | -52.296 | -51.271 |
Employee costs | -12.271 | -4.329 | -16.298 | -13.658 |
Other costs | -27.514 | -9.789 | -17.001 | -14.363 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Bosch Ltd | 29,595.40 | 51.83 | 87,287.61 | 518.10 | 1.62 | 4,205.20 | 3,929.22 |
Samvardhana Motherson International Ltd | 125.40 | 129.28 | 84,976.32 | 120.06 | 0.52 | 2,159.34 | 46.36 |
Uno Minda Ltd | 719.05 | 79.45 | 41,276.27 | 121.13 | 0.21 | 2,250.18 | 61.14 |
Exide Industries Ltd | 453.30 | 36.59 | 38,530.50 | 283.75 | 0.44 | 4,009.39 | 154.56 |
Sona BLW Precision Forgings Ltd | 614.30 | 73.31 | 36,025.49 | 130.59 | 0.50 | 793.40 | 43.89 |
Amtek Auto Ltd is one of the largest integrated automotive component manufacturers in India with a strong global presence. The company has world class facilities in India, Europe and North America. They have significant expertise in forging, grey and ductile iron casting, gravity and high-pressure aluminum die casting and machining and sub-assembly. They also manufacture components for non-auto sectors such as the railways, specialty vehicles, aerospace, agricultural and heavy earth moving equipment. The company is headquartered in New Delhi.The company operates in one segment, which includes Automotive Components. The companys products and services include connecting rods assly/ piston assly, case component assemblies and forging. Their forging division has facilities in Maharashtra, Norther Capital Region and Madhya Pradesh. Automotive Machining Divison has facilities in Rajasthan, Uttrakhand, Maharashtra, Missouri and Witham.Amtek Auto Ltd was incorporated in the year 1988. In the year 1993, the company initiated forging operations at Gurgaon, India. In the year 1996, they established a Machining unit at Gurgaon. In the year 1997, the company made a joint venture (JV) agreement with Benda Kogyo Japan and formed Benda Amtek Ltd at Gurgaon for manufacturing Flywheel Ring Gears. In the year 1999, they entered into a joint venture with Ateliers de Siccardi and formed Amtek Siccardi at Manesar for manufacturing Crankshaft. In the year 2001, the company acquired auto component... Read More
Reports by Amtek Auto Ltd
Reports by Amtek Auto Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.