Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Apis India Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | - | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | 10 | -- | -- | -- |
| EBIT margin | 9.44 | -- | -- | -- |
| Net profit margin | 6.09 | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 20.30 | -- | -- | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | 17.70 | -- | -- | -- |
| Book value per share | 123 | -- | -- | -- |
| Valuation ratios | ||||
| P/E | -- | -- | -- | -- |
| P/CEPS | -- | -- | -- | -- |
| P/B | -- | -- | -- | -- |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | 1.17 | -- | -- | -- |
| Tax payout | (31) | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | (9) | -- | -- | -- |
| Net debt / equity | 0.63 | -- | -- | -- |
| Net debt / op. profit | 2.20 | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | (64) | -- | -- | -- |
| Employee costs | (6.30) | -- | -- | -- |
| Other costs | (20) | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | - | - | - |
|---|---|---|---|---|
| Revenue | 196 | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | (125) | -- | -- | -- |
| As % of sales | 64.10 | -- | -- | -- |
| Employee costs | (12) | -- | -- | -- |
| As % of sales | 6.30 | -- | -- | -- |
| Other costs | (38) | -- | -- | -- |
| As % of sales | 19.60 | -- | -- | -- |
| Operating profit | 19.60 | -- | -- | -- |
| OPM | 10 | -- | -- | -- |
| Depreciation | (2.10) | -- | -- | -- |
| Interest expense | (2) | -- | -- | -- |
| Other income | 1.05 | -- | -- | -- |
| Profit before tax | 16.40 | -- | -- | -- |
| Taxes | (5.10) | -- | -- | -- |
| Tax rate | (31) | -- | -- | -- |
| Minorities and other | 0.58 | -- | -- | -- |
| Adj. profit | 11.90 | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 11.90 | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | 6.09 | -- | -- | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | - | - | - |
|---|---|---|---|---|
| Profit before tax | 16.40 | -- | -- | -- |
| Depreciation | (2.10) | -- | -- | -- |
| Tax paid | (5.10) | -- | -- | -- |
| Working capital | -- | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | -- | -- | -- | -- |
| Capital expenditure | -- | -- | -- | -- |
| Free cash flow | -- | -- | -- | -- |
| Equity raised | -- | -- | -- | -- |
| Investments | -- | -- | -- | -- |
| Debt financing/disposal | -- | -- | -- | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | - | - |
|---|---|---|---|---|
| Equity capital | 5.51 | 5.51 | -- | -- |
| Preference capital | 2.65 | 2.49 | -- | -- |
| Reserves | 70.30 | 60 | -- | -- |
| Net worth | 78.50 | 68 | -- | -- |
| Minority interest | ||||
| Debt | 62.40 | 52.10 | -- | -- |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 141 | 120 | -- | -- |
| Fixed assets | 16.40 | 15 | -- | -- |
| Intangible assets | ||||
| Investments | 2.27 | 0.99 | -- | -- |
| Deferred tax asset (net) | 2.43 | 2.53 | -- | -- |
| Net working capital | 116 | 92.60 | -- | -- |
| Inventories | 77.50 | 61.20 | -- | -- |
| Inventory Days | -- | 114 | -- | -- |
| Sundry debtors | 47.10 | 37.40 | -- | -- |
| Debtor days | -- | 69.80 | -- | -- |
| Other current assets | 33.90 | 27.70 | -- | -- |
| Sundry creditors | (36) | (30) | -- | -- |
| Creditor days | -- | 55.30 | -- | -- |
| Other current liabilities | (7) | (4.10) | -- | -- |
| Cash | 4.20 | 8.96 | -- | -- |
| Total assets | 141 | 120 | -- | -- |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Dec-2019 | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 |
|---|---|---|---|---|---|
| Gross Sales | 51.60 | 55.50 | 43.90 | 67.80 | 61.80 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 51.60 | 55.50 | 43.90 | 67.80 | 61.80 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.16 | 0.06 | -- | 0.28 | -- |
| Total Income | 51.70 | 55.60 | 43.90 | 68 | 61.80 |
| Total Expenditure ** | 50.10 | 53.60 | 41.60 | 61.30 | 56.50 |
| PBIDT | 1.66 | 1.97 | 2.29 | 6.78 | 5.31 |
| Interest | 1.09 | 1.36 | 1.05 | 1.35 | 0.76 |
| PBDT | 0.57 | 0.62 | 1.24 | 5.42 | 4.55 |
| Depreciation | 0.45 | 0.45 | 0.45 | 1.30 | 0.50 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.12 | -- | 0.20 | 1.77 | 0.86 |
| Deferred Tax | -- | -- | -- | (0.20) | -- |
| Reported Profit After Tax | 0.01 | 0.17 | 0.59 | 2.58 | 3.19 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 0.04 | 0.54 | 0.44 | 3.21 | 3.07 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 0.04 | 0.54 | 0.44 | 3.21 | 3.07 |
| EPS (Unit Curr.) | 0.06 | 0.98 | 0.81 | 5.83 | 5.57 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 5.51 | 5.51 | 5.51 | 5.51 | 5.51 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 3.22 | 3.55 | 5.22 | 10 | 8.59 |
| PBDTM(%) | 1.11 | 1.12 | 2.82 | 8 | 7.36 |
| PATM(%) | 0.02 | 0.31 | 1.34 | 3.81 | 5.16 |
