Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Chordia Food Products Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2012 | Mar-2011 | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | (5.60) | -- | -- | -- |
| Op profit growth | (0.70) | -- | -- | -- |
| EBIT growth | (23) | -- | -- | -- |
| Net profit growth | (21) | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | 14.10 | 13.40 | -- | -- |
| EBIT margin | 11.40 | 13.90 | -- | -- |
| Net profit margin | 7.11 | 8.49 | -- | -- |
| RoCE | 10.50 | -- | -- | -- |
| RoNW | 1.93 | -- | -- | -- |
| RoA | 1.64 | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 6.88 | 8.72 | -- | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | 3.76 | 5.77 | -- | -- |
| Book value per share | 92.70 | 85.80 | -- | -- |
| Valuation ratios | ||||
| P/E | 7.77 | 4.99 | -- | -- |
| P/CEPS | 14.20 | 7.54 | -- | -- |
| P/B | 0.58 | 0.51 | -- | -- |
| EV/EBIDTA | 4.63 | 2.62 | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | (23) | (30) | -- | -- |
| Liquidity ratios | ||||
| Debtor days | 39.10 | -- | -- | -- |
| Inventory days | 77.30 | -- | -- | -- |
| Creditor days | (48) | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | (5.40) | (8) | -- | -- |
| Net debt / equity | 0.13 | 0.02 | -- | -- |
| Net debt / op. profit | 0.87 | 0.12 | -- | -- |
| Cost breakup () | ||||
| Material costs | (53) | (59) | -- | -- |
| Employee costs | (8.70) | (7.30) | -- | -- |
| Other costs | (24) | (20) | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2012 | Mar-2011 | - | - |
|---|---|---|---|---|
| Revenue | 28.90 | 30.60 | -- | -- |
| yoy growth (%) | (5.60) | -- | -- | -- |
| Raw materials | (15) | (18) | -- | -- |
| As % of sales | 52.80 | 58.90 | -- | -- |
| Employee costs | (2.50) | (2.20) | -- | -- |
| As % of sales | 8.75 | 7.30 | -- | -- |
| Other costs | (7) | (6.30) | -- | -- |
| As % of sales | 24.30 | 20.40 | -- | -- |
| Operating profit | 4.07 | 4.10 | -- | -- |
| OPM | 14.10 | 13.40 | -- | -- |
| Depreciation | (0.90) | (0.90) | -- | -- |
| Interest expense | (0.60) | (0.50) | -- | -- |
| Other income | 0.14 | 1.04 | -- | -- |
| Profit before tax | 2.67 | 3.73 | -- | -- |
| Taxes | (0.60) | (1.10) | -- | -- |
| Tax rate | (23) | (30) | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | 2.05 | 2.60 | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 2.05 | 2.60 | -- | -- |
| yoy growth (%) | (21) | -- | -- | -- |
| NPM | 7.11 | 8.49 | -- | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2012 | Mar-2011 | - | - |
|---|---|---|---|---|
| Profit before tax | 2.67 | 3.73 | -- | -- |
| Depreciation | (0.90) | (0.90) | -- | -- |
| Tax paid | (0.60) | (1.10) | -- | -- |
| Working capital | 3.14 | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 4.26 | -- | -- | -- |
| Capital expenditure | 1.24 | -- | -- | -- |
| Free cash flow | 5.50 | -- | -- | -- |
| Equity raised | 45.20 | -- | -- | -- |
| Investments | -- | -- | -- | -- |
| Debt financing/disposal | 1.40 | -- | -- | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 52.10 | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2012 | Mar-2011 | Mar-2010 | - |
|---|---|---|---|---|
| Equity capital | 2.98 | 2.98 | 2.98 | -- |
| Preference capital | -- | -- | -- | -- |
| Reserves | 24.60 | 22.60 | 20 | -- |
| Net worth | 27.60 | 25.60 | 23 | -- |
| Minority interest | ||||
| Debt | 5.40 | 4 | 2.05 | -- |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 33 | 29.60 | 25 | -- |
| Fixed assets | 11 | 10.70 | 12.30 | -- |
| Intangible assets | ||||
| Investments | 0.02 | 0.02 | 0.02 | -- |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | 20.20 | 15.30 | 12.30 | -- |
| Inventories | 6.72 | 5.51 | 4.74 | -- |
| Inventory Days | 85 | 65.70 | -- | -- |
| Sundry debtors | 1.74 | 4.44 | 4.66 | -- |
| Debtor days | 22 | 53 | -- | -- |
| Other current assets | 16.50 | 10.90 | 7.62 | -- |
| Sundry creditors | (2.90) | (3.60) | (3.40) | -- |
| Creditor days | 36.40 | 43.30 | -- | -- |
| Other current liabilities | (1.90) | (1.80) | (1.30) | -- |
| Cash | 1.84 | 3.52 | 0.38 | -- |
| Total assets | 33 | 29.60 | 25 | -- |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Dec-2019 | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 |
|---|---|---|---|---|---|
| Gross Sales | 16.30 | 15.20 | 18.80 | 16 | 13.50 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 16.30 | 15.20 | 18.80 | 16 | 13.50 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | -- | -- | 0.01 | 0.05 | -- |
| Total Income | 16.30 | 15.20 | 18.80 | 16.10 | 13.50 |
| Total Expenditure ** | 15.60 | 14.80 | 17.40 | 14.80 | 12.50 |
| PBIDT | 0.69 | 0.33 | 1.36 | 1.28 | 0.98 |
| Interest | 0.16 | 0.16 | 0.12 | 0.17 | 0.22 |
| PBDT | 0.52 | 0.17 | 1.24 | 1.11 | 0.76 |
| Depreciation | 0.52 | 0.52 | 0.52 | 0.63 | 0.48 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | -- | (0.10) | 0.19 | 0.34 | 0.09 |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | -- | (0.30) | 0.53 | 0.15 | 0.20 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | -- | (0.30) | 0.53 | 0.15 | 0.20 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | -- | (0.30) | 0.53 | 0.15 | 0.20 |
| EPS (Unit Curr.) | -- | (0.70) | 1.33 | 0.37 | 0.49 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 4.03 | 4.03 | 4.03 | 4.03 | 4.03 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 4.23 | 2.18 | 7.24 | 7.99 | 7.28 |
| PBDTM(%) | 3.19 | 1.12 | 6.60 | 6.93 | 5.65 |
| PATM(%) | -- | (1.80) | 2.82 | 0.94 | 1.49 |
