CMC Ltd Merged Annually Results

Gross Sales

2,513.48

2,230.92

1,926.09

1,466.96

1,080.53

Excise Duty

0

0

0

0

0

Net Sales

2,513.48

2,230.92

1,926.09

1,466.96

1,080.53

Other Operating Income

0

0

1.77

2.38

3.86

Other Income

14.31

25.01

13.16

17.46

11.8

Total Income

2,527.81

2,255.92

1,941.02

1,486.8

1,096.19

Total Expenditure

2,147.92

1,841.58

1,611.05

1,245.02

873.69

PBIDT

379.86

414.33

329.98

241.78

222.5

Interest

0.05

0.07

0.18

0.02

0.21

PBDT

379.82

414.26

329.8

241.77

222.28

Depreciation

48.4

26.97

23.2

21.37

10.46

Minority Interest Before NP

0

0

0

0

0

Tax

54.29

106.87

76.36

68.59

34.81

Deferred Tax

0

0

0

0

-2.39

Reported Profit After Tax

277.11

280.42

230.23

151.81

179.41

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

277.11

280.42

230.23

151.81

179.41

Extra-ordinary Items

-15.75

0

0

0

0

Adjusted Profit After Extra-ordinary item

292.86

280.42

230.23

151.81

179.41

EPS (Unit Curr.)

91.45

92.55

75.98

50.1

118.41

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

275

225

175

125

200

Equity

30.29

30.29

30.3

30.3

15.14

Public Shareholding (Number)

1,48,10,078

1,48,10,078

1,48,10,078

1,48,10,078

74,05,039

Public Shareholding (%)

48.88

48.88

48.88

48.88

48.88

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

1,54,89,922

1,54,89,922

1,54,89,922

1,54,89,922

77,44,961

Non Encumbered - % in Total Promoters Holding

100

100

100

100

100

Non Encumbered - % in Total Equity

51.11

51.11

51.12

51.12

51.11

PBIDTM(%)

15.11

18.57

17.13

16.48

20.59

PBDTM(%)

15.11

18.56

17.12

16.48

20.57

PATM(%)

11.02

12.56

11.95

10.34

16.6