CMC Ltd Merged Nine Monthly Results

Gross Sales

1,847.44

1,607.7

1,403.22

1,058.04

787.84

Excise Duty

0

0

0

0

0

Net Sales

1,847.44

1,607.7

1,403.22

1,058.04

787.84

Other Operating Income

0

0

0.68

1.39

2.46

Other Income

9.64

15.31

9.1

11.43

8.98

Total Income

1,857.08

1,623.03

1,413

1,070.88

799.28

Total Expenditure

1,577.81

1,351.43

1,168.9

895.19

631.71

PBIDT

279.27

271.58

244.11

175.69

167.57

Interest

0.01

0.05

0.03

0

0.2

PBDT

279.26

271.54

244.08

175.67

167.36

Depreciation

36.75

19.21

16.37

14.94

7.4

Minority Interest Before NP

0

0

0

0

0

Tax

35.95

61.34

58.82

51.84

24.51

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

206.53

190.97

168.89

108.87

135.44

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

206.53

190.97

168.89

108.87

135.44

Extra-ordinary Items

-16.04

0

0

0

0

Adjusted Profit After Extra-ordinary item

222.57

190.97

168.89

108.87

135.44

EPS (Unit Curr.)

68.16

63.02

55.74

35.93

89.4

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

30.29

30.29

30.3

30.29

15.14

Public Shareholding (Number)

1,48,10,078

1,48,10,078

1,48,10,078

1,48,10,078

74,05,039

Public Shareholding (%)

48.88

48.88

48.88

48.88

48.88

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

1,54,89,922

1,54,89,922

1,54,89,922

1,54,89,922

77,44,961

Non Encumbered - % in Total Promoters Holding

100

100

100

100

100

Non Encumbered - % in Total Equity

51.11

51.11

51.12

51.11

51.11

PBIDTM(%)

15.11

16.89

17.39

16.6

21.26

PBDTM(%)

15.11

16.88

17.39

16.6

21.24

PATM(%)

11.17

11.87

12.03

10.29

17.19