No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Leather
as on 9/16/2013 12:00:00 AM
₹ 5.2 0.30 6.12No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL15.38%
Indian: 15.38%
Foreign: 0%
NON-PROMOTER - TOTAL 84.62%
Institutions: 0.00%
Non-Institutions: 84.62%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2013 | Mar-2012 | Mar-2011 | -- |
---|---|---|---|---|
Revenue | 276.37 | 432.64 | 618.25 | -- |
yoy growth (%) | (36.12) | (30.02) | -- | -- |
Raw materials | (236.37) | (285.32) | (446.43) | -- |
As % of sales | 85.53 | 65.95 | 72.21 | -- |
Employee costs | (39.85) | (42.15) | (57.12) | -- |
As % of sales | 14.42 | 9.74 | 9.24 | -- |
Other costs | (35.19) | (43.14) | (45.51) | -- |
As % of sales | 12.73 | 9.97 | 7.36 | -- |
Operating profit | (35.04) | 62.02 | 69.19 | -- |
OPM | (12.68) | 14.34 | 11.19 | -- |
Depreciation | (9.56) | (10.55) | (9.93) | -- |
Interest expense | (42.36) | (45.58) | (39.29) | -- |
Other income | 2.16 | 0.56 | 0.46 | -- |
Profit before tax | (84.79) | 6.45 | 20.43 | -- |
Taxes | 14.10 | (2.79) | (10.25) | -- |
Tax rate | (16.63) | (43.23) | (50.17) | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | (70.69) | 3.66 | 10.18 | -- |
Exceptional items | (139.57) | (3.93) | (2.61) | -- |
Net profit | (210.26) | (0.27) | 7.57 | -- |
yoy growth (%) | 79125.62 | (103.51) | -- | -- |
NPM | (76.08) | (0.06) | 1.22 | -- |
Y/e 31 Mar ( In .Cr) | Mar-2013 | Mar-2012 | Mar-2011 | Mar-2010 |
---|---|---|---|---|
Equity capital | 13.99 | 13.99 | 15.31 | 15.34 |
Preference capital | -- | -- | -- | -- |
Reserves | (75.53) | 134.77 | 129.01 | 114.45 |
Net worth | (61.54) | 148.76 | 144.32 | 129.79 |
Minority interest | (7.34) | (7.39) | (5.80) | 1.97 |
Debt | 323.57 | 298.18 | 280.51 | 225.61 |
Deferred tax liabilities (net) | -- | 2.57 | 1.84 | 4.44 |
Total liabilities | 254.69 | 442.12 | 420.87 | 361.81 |
Fixed assets | 139.69 | 148.61 | 147.99 | 145.43 |
Intangible assets | -- | -- | -- | -- |
Investments | 15.07 | 15.25 | 0.20 | -- |
Deferred tax asset (net) | 16.17 | -- | -- | 5.32 |
Net working capital | 81.03 | 272.10 | 262.71 | 195.18 |
Inventories | 135.05 | 185.21 | 186.49 | 159.78 |
Inventory Days | 178.36 | 156.25 | 110.10 | -- |
Sundry debtors | 130.09 | 397.75 | 340.80 | 145.59 |
Debtor days | 171.81 | 335.57 | 201.20 | -- |
Other current assets | 21.53 | 31.30 | 34.12 | 26.91 |
Sundry creditors | (165.43) | (303.53) | (237.80) | (98.63) |
Creditor days | 218.48 | 256.08 | 140.39 | -- |
Other current liabilities | (40.21) | (38.63) | (60.90) | (38.47) |
Cash | 2.73 | 6.18 | 9.97 | 15.88 |
Total assets | 254.69 | 442.14 | 420.87 | 361.81 |
Y/e 31 Mar ( In .Cr) | Mar-2013 | Mar-2012 | Mar-2011 | -- |
---|---|---|---|---|
Profit before tax | (84.79) | 6.45 | 20.43 | -- |
Depreciation | (9.56) | (10.55) | (9.93) | -- |
Tax paid | 14.10 | (2.79) | (10.25) | -- |
Working capital 27,893 | (187.36) | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (267.61) | (6.89) | -- | -- |
Capital expenditure | 21.93 | -- | -- | -- |
Free cash flow | (245.68) | (6.89) | -- | -- |
Equity raised | 267.26 | 269.81 | -- | -- |
Investments | 14.87 | -- | -- | -- |
Debt financing/disposal | 69.56 | 38.68 | -- | -- |
Dividends paid | -- | -- | -- | -- |
Net in cash | 106.01 | 301.60 | -- | -- |
Y/e 31 Mar | Mar-2013 | Mar-2012 | Mar-2011 | -- |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -36.119 | -30.023 | ||
Op profit growth | ||||
EBIT growth | ||||
Net profit growth | ||||
Profitability ratios (%) | ||||
OPM | ||||
EBIT margin | ||||
Net profit margin | ||||
RoCE | ||||
RoNW | ||||
RoA | ||||
Per share ratios (₹) | ||||
EPS | ||||
Dividend per share | ||||
Cash EPS | ||||
Book value per share | ||||
Valuation ratios | ||||
P/E | ||||
P/CEPS | ||||
P/B | ||||
EV/EBIDTA | ||||
Payout (%) | ||||
Dividend payout | ||||
Tax payout | ||||
Liquidity ratios | ||||
Debtor days | ||||
Inventory days | ||||
Creditor days | ||||
Leverage ratios | ||||
Interest coverage | ||||
Net debt / equity | ||||
Net debt / op. profit | ||||
Cost breakup (₹) | ||||
Material costs | ||||
Employee costs | ||||
Other costs |
No Record Found
ATTENTION INVESTORS
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Risk Disclosure on Derivatives
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
We are ISO 27001:2013 Certified.
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.