No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Consumer Durables
as on 3/9/2020 3:27:24 PM
₹ 2.5 -0.10 -3.85No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL42.11%
Indian: 42.11%
Foreign: 0%
NON-PROMOTER - TOTAL 57.89%
Institutions: 0.12%
Non-Institutions: 57.77%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Revenue | 2330.59 | 3328.13 | 2668.34 | 2172.68 |
yoy growth (%) | (29.97) | 24.73 | 22.81 | 22.34 |
Raw materials | (1,900.33) | (2,619.09) | (2,040.64) | (1,640.75) |
As % of sales | 81.54 | 78.70 | 76.48 | 75.52 |
Employee costs | (175.49) | (178.77) | (148.54) | (125.03) |
As % of sales | 7.53 | 5.37 | 5.57 | 5.75 |
Other costs | (160.80) | (259.61) | (226.16) | (174.04) |
As % of sales | 6.90 | 7.80 | 8.48 | 8.01 |
Operating profit | 93.97 | 270.66 | 253 | 232.86 |
OPM | 4.03 | 8.13 | 9.48 | 10.72 |
Depreciation | (45.17) | (48.96) | (45.36) | (40.18) |
Interest expense | (68.73) | (119.95) | (106.15) | (94.31) |
Other income | 40.43 | 2.53 | 9.09 | 12.74 |
Profit before tax | 20.50 | 104.28 | 110.58 | 111.11 |
Taxes | (167.91) | (34.28) | (23.08) | (22.70) |
Tax rate | (819.07) | (32.87) | (20.87) | (20.43) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | (147.41) | 70 | 87.50 | 88.41 |
Exceptional items | 657.44 | -- | (45.80) | -- |
Net profit | 510.03 | 70 | 41.70 | 88.41 |
yoy growth (%) | 628.61 | 67.87 | (52.83) | (0.80) |
NPM | 21.88 | 2.10 | 1.56 | 4.07 |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Equity capital | 40.34 | 40.34 | 55.65 | 58.13 |
Preference capital | -- | -- | -- | -- |
Reserves | 1275.39 | 860.08 | 725.26 | 698.45 |
Net worth | 1315.73 | 900.42 | 780.91 | 756.58 |
Minority interest | -- | -- | -- | -- |
Debt | 549.04 | 1161.07 | 938.41 | 797.29 |
Deferred tax liabilities (net) | 63.24 | 6.45 | 8.60 | 9.20 |
Total liabilities | 1928.01 | 2067.94 | 1727.92 | 1563.07 |
Fixed assets | 759.49 | 416.80 | 427.86 | 418.14 |
Intangible assets | -- | -- | -- | -- |
Investments | 3.26 | 2.38 | 1 | 2.14 |
Deferred tax asset (net) | 1.71 | 1.82 | -- | -- |
Net working capital | 1133.10 | 1549.24 | 1224.34 | 1078.10 |
Inventories | 811.31 | 1048.62 | 938.93 | 772.34 |
Inventory Days | 127.06 | 115.00 | 128.44 | 129.75 |
Sundry debtors | 737.90 | 759.85 | 675.66 | 524.89 |
Debtor days | 115.56 | 83.33 | 92.42 | 88.18 |
Other current assets | 145.61 | 137.73 | 108.23 | 146.76 |
Sundry creditors | (415.18) | (185.51) | (338.49) | (258.02) |
Creditor days | 65.02 | 20.34 | 46.30 | 43.35 |
Other current liabilities | (146.54) | (211.45) | (159.99) | (107.87) |
Cash | 30.45 | 97.70 | 74.72 | 64.69 |
Total assets | 1928.01 | 2067.94 | 1727.92 | 1563.07 |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Profit before tax | 20.50 | 104.28 | 110.58 | 111.11 |
Depreciation | (45.17) | (48.96) | (45.36) | (40.18) |
Tax paid | (167.91) | (34.28) | (23.08) | (22.70) |
Working capital 27,893 | 758.62 | 1124.44 | 632.43 | 224.94 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 566.04 | 1145.48 | 674.57 | 273.17 |
Capital expenditure | 391.52 | 212.21 | 148.21 | 27.52 |
Free cash flow | 957.56 | 1357.69 | 822.78 | 300.69 |
Equity raised | 1253.45 | 1348.19 | 1232.92 | 1,242 |
Investments | (1.68) | (0.77) | (1.67) | 0.39 |
Debt financing/disposal | 264.67 | 900.48 | 634.15 | 104.78 |
Dividends paid | 80.67 | 86.71 | 4.71 | 4.59 |
Net in cash | 2554.67 | 3692.30 | 2692.89 | 1652.45 |
Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -29.973 | 24.727 | 22.813 | 22.338 |
Op profit growth | -65.281 | 6.98 | 8.649 | 40.922 |
EBIT growth | -60.206 | 3.461 | 5.506 | 12.54 |
Net profit growth | 628.614 | 67.866 | -52.833 | -0.797 |
Profitability ratios (%) | ||||
OPM | 4.032 | 8.132 | 9.482 | 10.718 |
EBIT margin | 3.829 | 6.737 | 8.122 | 9.455 |
Net profit margin | 21.884 | 2.103 | 1.563 | 4.069 |
RoCE | 4.466 | 11.814 | 13.171 | 14.143 |
RoNW | 11.507 | 2.082 | 1.356 | 3.165 |
RoA | 6.382 | 0.922 | 0.634 | 1.522 |
Per share ratios (₹) | ||||
EPS | 126.43 | 17.35 | 11.32 | 24.76 |
Dividend per share | 20 | 21.5 | 1.3 | 1.3 |
Cash EPS | 115.258 | 5.217 | -1.011 | 13.655 |
Book value per share | 4.466 | 11.814 | 13.171 | 14.143 |
Valuation ratios | ||||
P/E | 1.882 | 13.977 | 21.564 | 7.803 |
P/CEPS | 2.064 | 46.486 | -241.467 | 14.149 |
P/B | 0.729 | 1.086 | 1.132 | 0.902 |
EV/EBIDTA | 10.998 | 7.473 | 6.667 | 5.761 |
Payout (%) | ||||
Dividend payout | 15.816 | 123.871 | 13.597 | 6.232 |
Tax payout | -819.073 | -32.873 | -20.872 | -20.43 |
Liquidity ratios | ||||
Debtor days | 117.283 | 78.717 | 82.111 | 78.46 |
Inventory days | 145.644 | 108.988 | 117.042 | 116.78 |
Creditor days | -49.014 | -31.277 | -45.072 | -45.491 |
Leverage ratios | ||||
Interest coverage | -1.298 | -1.869 | -2.042 | -2.178 |
Net debt / equity | 0.394 | 1.181 | 1.106 | 0.968 |
Net debt / op. profit | 5.519 | 3.929 | 3.414 | 3.146 |
Cost breakup (₹) | ||||
Material costs | -81.539 | -78.696 | -76.476 | -75.517 |
Employee costs | -7.53 | -5.371 | -5.567 | -5.755 |
Other costs | -6.9 | -7.8 | -8.476 | -8.01 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Havells India Ltd | 1,864.20 | 89.68 | 1,14,197.32 | 448.86 | 0.49 | 5,434.34 | 118.70 |
Dixon Technologies (India) Ltd | 9,123.75 | 288.25 | 53,524.47 | 43.44 | 0.06 | 1,388.40 | 233.08 |
Voltas Ltd | 1,295.35 | 71.00 | 42,895.90 | 190.31 | 0.42 | 3,032.10 | 226.62 |
Blue Star Ltd | 1,578.90 | 89.14 | 32,754.44 | 143.52 | 0.44 | 3,122.52 | 122.15 |
Crompton Greaves Consumer Electricals Ltd | 390.10 | 55.43 | 25,843.70 | 160.97 | 0.75 | 1,796.62 | 49.84 |
Incorporated on 10 Nov.87, Lloyd Electric and Engineering became public in 1994. It was promoted by Ashok Punj and Maya Rani Punj. The company is engaged in the manufacture of condenser coils and evaporator coils. The products of the company are used as original equipment in window, package, automotive and split air conditioners.The company has entered into an agreement with its group company Fedders Lloyd Corporation for offtake of 40% of its production. It also supplies to OEMs such as Shriram Industrial Enterprises, Sandaw Vikas, Air Command and to Indian Railways.The company came out with a public issue in Oct.94 at a premium of Rs 20 to part-finance the expansion and modernisation projects, increasing the capacity from 25,000 pa to 1,25,000 pa.Company has received anticipated demand from countries like UAE, Singapore, Taiwan and other Far Eastern Countries for compact coils, which company recently started to manufacture.The company has envisaged a diversification scheme involving setting up of a new unit for manufacture of Air cooled liquid chillers and Closed control environmental units with an installed capacity of 22000 TRs and 3750 TRs respectively.Company has been granted ISO 9002 Certificate on 11.4.2000 by Det Norske Veritas (DNV). Due to implementation of ISO 9002 procedures, efficiency and quality in all areas has improved.During the year 2000-01,the company has registered a growth of 18.68% over the previous year in respect of turnover,as the figures stood at... Read More
Reports by LEEL Electricals Ltd
Reports by LEEL Electricals Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.