18 Dec , 2023
12:00 AM
27 Oct , 2023
12:00 AM
16 Aug , 2023
12:00 AM
24 Jun , 2023
12:00 AM
25 May , 2023
12:00 AM
15 Jun , 2023
12:00 AM
16 May , 2023
12:00 AM
24 Jun , 2023
12:00 AM
BookCloser
View DetailsNo Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: FMCG
as on 5/17/2024 12:00:00 AM
₹ 241.5 11.50 5.0018 Dec , 2023
12:00 AM
27 Oct , 2023
12:00 AM
16 Aug , 2023
12:00 AM
24 Jun , 2023
12:00 AM
25 May , 2023
12:00 AM
15 Jun , 2023
12:00 AM
16 May , 2023
12:00 AM
24 Jun , 2023
12:00 AM
BookCloser
View DetailsNo Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL37.19%
Indian: 37.19%
Foreign: 0%
NON-PROMOTER - TOTAL 62.81%
Institutions: 11.55%
Non-Institutions: 51.27%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Revenue | 51.77 | 28.13 | 43.95 | 49.98 |
yoy growth (%) | 84.03 | (35.99) | (12.06) | -- |
Raw materials | (36.25) | (19.32) | (28.56) | (40.29) |
As % of sales | 70.02 | 68.69 | 64.99 | 80.61 |
Employee costs | (1.48) | (1.43) | (2.37) | (2.25) |
As % of sales | 2.87 | 5.08 | 5.40 | 4.51 |
Other costs | (7.09) | (4.18) | (9.33) | (4.16) |
As % of sales | 13.69 | 14.86 | 21.22 | 8.33 |
Operating profit | 6.95 | 3.20 | 3.69 | 3.27 |
OPM | 13.42 | 11.38 | 8.39 | 6.55 |
Depreciation | (1.45) | (1.68) | (1.80) | (1.85) |
Interest expense | (1.58) | (0.94) | (1.04) | (0.87) |
Other income | 0.44 | 0.45 | 0.44 | 0.50 |
Profit before tax | 4.35 | 1.02 | 1.29 | 1.05 |
Taxes | (1.03) | (0.36) | (0.33) | (0.40) |
Tax rate | (23.77) | (34.75) | (25.90) | (38.29) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | 3.32 | 0.67 | 0.96 | 0.65 |
Exceptional items | -- | -- | -- | -- |
Net profit | 3.32 | 0.67 | 0.96 | 0.65 |
yoy growth (%) | 397.27 | (30.19) | 47.19 | -- |
NPM | 6.41 | 2.37 | 2.17 | 1.30 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 35.86 | 19.80 | 14.55 | 14.55 |
Preference capital | -- | -- | -- | -- |
Reserves | 28.82 | 22.35 | 4.89 | 4.83 |
Net worth | 64.68 | 42.15 | 19.44 | 19.38 |
Minority interest | -- | -- | -- | -- |
Debt | 9.65 | 10.69 | 13.34 | 10.62 |
Deferred tax liabilities (net) | 0.50 | 0.33 | 0.31 | 0.27 |
Total liabilities | 74.83 | 53.17 | 33.09 | 30.27 |
Fixed assets | 14.57 | 13.32 | 14.12 | 15.45 |
Intangible assets | -- | -- | -- | -- |
Investments | 0.58 | 0.62 | 0.63 | 0.02 |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | 56.47 | 17.96 | 17.06 | 14.45 |
Inventories | 25.31 | 11.15 | 8.58 | 8.23 |
Inventory Days | -- | 78.61 | 111.32 | 68.35 |
Sundry debtors | 4.31 | 0.41 | 0.64 | 2.50 |
Debtor days | -- | 2.89 | 8.30 | 20.76 |
Other current assets | 28.29 | 7.47 | 10.74 | 5.78 |
Sundry creditors | (1.09) | (0.64) | (2.20) | (1.44) |
Creditor days | -- | 4.51 | 28.55 | 11.96 |
Other current liabilities | (0.35) | (0.43) | (0.70) | (0.62) |
Cash | 3.22 | 21.27 | 1.28 | 0.37 |
Total assets | 74.84 | 53.17 | 33.09 | 30.29 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Profit before tax | 4.35 | 1.02 | 1.29 | 1.05 |
Depreciation | (1.45) | (1.68) | (1.80) | (1.85) |
Tax paid | (1.03) | (0.36) | (0.33) | (0.40) |
Working capital 27,893 | 29.86 | 3.66 | (3.66) | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 31.73 | 2.65 | (4.50) | -- |
Capital expenditure | 1.75 | 0.35 | (0.35) | -- |
Free cash flow | 33.48 | 3.00 | (4.85) | -- |
Equity raised | 27.05 | 9.05 | 8.76 | -- |
Investments | 0.08 | 0.61 | (0.61) | -- |
Debt financing/disposal | 3.26 | 6.88 | 11.70 | -- |
Dividends paid | 0.10 | -- | -- | 0.30 |
Net in cash | 63.97 | 19.54 | 15 | -- |
Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 84.026 | -35.992 | -12.06 | |
Op profit growth | 117.136 | -13.248 | 12.676 | |
EBIT growth | 201.732 | -15.382 | 21.056 | |
Net profit growth | 397.273 | -30.188 | 47.19 | |
Profitability ratios (%) | ||||
OPM | 13.423 | 11.376 | 8.393 | 6.551 |
EBIT margin | 11.472 | 6.997 | 5.293 | 3.845 |
Net profit margin | 6.411 | 2.372 | 2.175 | 1.3 |
RoCE | 13.77 | 6.213 | 8.238 | |
RoNW | 2.694 | 0.86 | 1.306 | |
RoA | 1.924 | 0.527 | 0.846 | |
Per share ratios (₹) | ||||
EPS | 1.68 | 0.46 | 0.66 | 0.45 |
Dividend per share | 0.05 | 0 | 0 | 0.17 |
Cash EPS | 0.945 | -0.697 | -0.58 | -0.824 |
Book value per share | 13.77 | 6.213 | 8.238 | |
Valuation ratios | ||||
P/E | 26.25 | |||
P/CEPS | 46.685 | |||
P/B | 2.071 | |||
EV/EBIDTA | 10.385 | |||
Payout (%) | ||||
Dividend payout | 3.013 | 0 | 0 | 46.189 |
Tax payout | -23.774 | -34.754 | -25.903 | -38.29 |
Liquidity ratios | ||||
Debtor days | 3.702 | 20.37 | 42.106 | |
Inventory days | 69.554 | 109.053 | 62.287 | |
Creditor days | -11.564 | -26.645 | -33.771 | |
Leverage ratios | ||||
Interest coverage | -3.747 | -2.082 | -2.245 | -2.211 |
Net debt / equity | -0.251 | 0.62 | 0.529 | 0.481 |
Net debt / op. profit | -1.523 | 3.769 | 2.779 | 2.532 |
Cost breakup (₹) | ||||
Material costs | -70.022 | -68.687 | -64.991 | -80.61 |
Employee costs | -2.866 | -5.079 | -5.396 | -4.508 |
Other costs | -13.69 | -14.858 | -21.22 | -8.331 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Hindustan Unilever Ltd | 2,319.45 | 53.53 | 5,44,975.95 | 2,406.00 | 1.81 | 14,693.00 | 216.94 |
Nestle India Ltd | 2,445.20 | 73.94 | 2,35,755.71 | 934.17 | 1.06 | 5,254.43 | 34.65 |
Varun Beverages Ltd | 1,514.55 | 105.18 | 1,96,801.19 | 469.27 | 0.17 | 3,446.15 | 54.45 |
Godrej Consumer Products Ltd | 1,295.45 | 107.95 | 1,32,501.26 | -700.91 | 0.00 | 2,007.49 | 93.39 |
Britannia Industries Ltd | 5,087.05 | 58.79 | 1,22,530.91 | 530.15 | 1.45 | 3,862.93 | 146.45 |
Empyrean Cashews Ltd was incorporated as a Private Limited Company on 21 March 2014. Subsequently, pursuant to a Special Resolution passed at the Extra Ordinary General Meeting dated 08 November 2021, this Company was converted from a Private Limited Company to a Public Limited Company and consequently the name was changed to Empyrean Cashews Limited and a fresh Certificate of Incorporation dated November 22, 2021 was issued by RoC, Mumbai, Maharashtra.The Company is engaged in processing raw cashew nuts into finished cashew kernels with different grades and flavours along with organic manure. It markets products under brand name of Krishival Cashews supplied to consumers in more than 26 tier II & tier III towns spread across India from Gorakhpur (Uttar Pradesh) to Mysore/Mysuru (Karnataka) and from Jodhpur (Rajasthan) to Patna (Bihar). The Company is also engaged in selling organic manure which is prepared by using byproducts like husk and other biodegradable material collected from leftovers of raw cashews processing. The Company primarily caters to domestic market with a presence of more than 30 distributors spread across India. The Company procures majority of raw materials by mode of import from certain African and Asian countries and from Konkan region of India. The Company is engaged in manufacturing quality cashew nuts, red chilli cashew dry fruits, black pepper cashew nuts, split cashew nuts and flavored cashew nuts. The products are processed under hygienic... Read More
Reports by Empyrean Cashews Ltd
Reports by Empyrean Cashews Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.