Frontier Springs Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2015	Dec-2014	Mar-2014	--	--
Gross Sales	12.64	8.60	11.49	--	--
Excise Duty	--	--	--	--	--
Net Sales	12.64	8.60	11.49	--	--
Other Operating Income	--	--	--	--	--
Other Income	0.04	0.03	0.02	--	--
Total Income	12.67	8.63	11.52	--	--
Total Expenditure	10.93	8.16	9.72	--	--
PBIDT	1.74	0.47	1.80	--	--
Interest	0.21	0.23	0.22	--	--
PBDT	1.53	0.24	1.58	--	--
Depreciation	0.24	0.36	0.30	--	--
Minority Interest Before NP	--	--	--	--	--
Tax	0.07	(0.03)	0.23	--	--
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	1.22	(0.09)	1.06	--	--
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	1.22	(0.09)	1.06	--	--
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	1.22	(0.09)	1.06	--	--
EPS (Unit Curr.)	3.11	(0.23)	2.69	--	--
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	3.96	3.96	3.96	--	--
Public Shareholding (Number)	1,945,648	1,880,646	2,194,873	--	--
Public Shareholding (%)	49.40	47.75	55.73	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	1,992,863	2,057,865	1,743,638	--	--
Non Encumbered - % in Total Promoters Holding	100	100	100	--	--
Non Encumbered - % in Total Equity	50.60	52.25	44.27	--	--
PBIDTM(%)	13.77	5.46	15.67	--	--
PBDTM(%)	12.10	2.79	13.75	--	--
PATM(%)	9.65	(1.05)	9.22	--	--

QuickLinks for Frontier Springs Ltd.