Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Financials - Indowind Energy Ltd
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 54.20 | (16) | (14) | 0.12 |
| Op profit growth | 110 | (19) | (29) | (1.40) |
| EBIT growth | (6.30) | 7.36 | 30.30 | (30) |
| Net profit growth | 113 | 240 | 113 | (97) |
| Profitability ratios (%) | ||||
| OPM | 58.70 | 43.20 | 44.70 | 54 |
| EBIT margin | 25.30 | 41.70 | 32.70 | 21.50 |
| Net profit margin | 6.29 | 4.55 | 1.13 | 0.45 |
| RoCE | 2.60 | 2.78 | 2.57 | 1.83 |
| RoNW | 0.24 | 0.11 | 0.03 | 0.01 |
| RoA | 0.16 | 0.08 | 0.02 | 0.01 |
| Per share ratios () | ||||
| EPS | 0.18 | 0.08 | 0.03 | 0.01 |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | (1) | (0.80) | (0.80) | (1.10) |
| Book value per share | 19.30 | 19.30 | 19 | 19 |
| Valuation ratios | ||||
| P/E | 23.10 | 47 | 143 | 349 |
| P/CEPS | (4) | (5) | (5.20) | (3.30) |
| P/B | 0.22 | 0.20 | 0.23 | 0.18 |
| EV/EBIDTA | 6.14 | 7.05 | 7.82 | 7.21 |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | 1,030 | 151 | (55) | (66) |
| Liquidity ratios | ||||
| Debtor days | 77.40 | 110 | 65.30 | 34.90 |
| Inventory days | 32.90 | 75.50 | 69.60 | 64.90 |
| Creditor days | (23) | (30) | (59) | (71) |
| Leverage ratios | ||||
| Interest coverage | (1) | (1.10) | (1.10) | (1.10) |
| Net debt / equity | 0.40 | 0.40 | 0.42 | 0.43 |
| Net debt / op. profit | 4.59 | 9.49 | 8.03 | 5.85 |
| Cost breakup () | ||||
| Material costs | 4.55 | (2.70) | 0.22 | 1.51 |
| Employee costs | (8.40) | (12) | (9.30) | (6.80) |
| Other costs | (37) | (42) | (46) | (41) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Revenue | 26 | 16.90 | 20.10 | 23.40 |
| yoy growth (%) | 54.20 | (16) | (14) | 0.12 |
| Raw materials | 1.18 | (0.50) | 0.04 | 0.35 |
| As % of sales | 4.55 | 2.72 | 0.22 | 1.51 |
| Employee costs | (2.20) | (2) | (1.90) | (1.60) |
| As % of sales | 8.41 | 11.60 | 9.32 | 6.80 |
| Other costs | (9.70) | (7.20) | (9.30) | (9.50) |
| As % of sales | 37.40 | 42.50 | 46.20 | 40.70 |
| Operating profit | 15.30 | 7.29 | 8.95 | 12.60 |
| OPM | 58.70 | 43.20 | 44.70 | 54 |
| Depreciation | (11) | (7.60) | (7.50) | (9.60) |
| Interest expense | (6.40) | (6.70) | (6) | (4.70) |
| Other income | 2.23 | 7.30 | 5.14 | 1.96 |
| Profit before tax | 0.15 | 0.36 | 0.51 | 0.31 |
| Taxes | 1.49 | 0.54 | (0.30) | (0.20) |
| Tax rate | 1,030 | 151 | (55) | (66) |
| Minorities and other | -- | 0.04 | -- | -- |
| Adj. profit | 1.64 | 0.94 | 0.23 | 0.11 |
| Exceptional items | -- | (0.20) | -- | -- |
| Net profit | 1.64 | 0.77 | 0.23 | 0.11 |
| yoy growth (%) | 113 | 240 | 113 | (97) |
| NPM | 6.29 | 4.55 | 1.13 | 0.45 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Profit before tax | 0.15 | 0.36 | 0.51 | 0.31 |
| Depreciation | (11) | (7.60) | (7.50) | (9.60) |
| Tax paid | 1.49 | 0.54 | (0.30) | (0.20) |
| Working capital | (18) | (4) | 1.82 | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (27) | (11) | (5.50) | (9.50) |
| Capital expenditure | 112 | 73.90 | 20.40 | -- |
| Free cash flow | 84.70 | 63.30 | 14.90 | (9.50) |
| Equity raised | 206 | 208 | 196 | 161 |
| Investments | 4.69 | 4.69 | 2.40 | -- |
| Debt financing/disposal | 163 | 118 | (5.90) | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 459 | 394 | 208 | 152 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
|---|---|---|---|---|
| Equity capital | 89.70 | 89.70 | 89.70 | 89.70 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 83.80 | 83.20 | 80.90 | 80.80 |
| Net worth | 174 | 173 | 171 | 171 |
| Minority interest | ||||
| Debt | 79.40 | 73.90 | 76.70 | 79.20 |
| Deferred tax liabilities (net) | 2.69 | 4.21 | 6.57 | 6.40 |
| Total liabilities | 256 | 251 | 254 | 256 |
| Fixed assets | 258 | 264 | 202 | 209 |
| Intangible assets | ||||
| Investments | 8.41 | 8.41 | 6.12 | 3.72 |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | (20) | (26) | 41.40 | 38.80 |
| Inventories | 1.43 | 3.26 | 3.72 | 3.93 |
| Inventory Days | 20.10 | 70.50 | 67.70 | 61.30 |
| Sundry debtors | 6.36 | 4.68 | 5.46 | 1.72 |
| Debtor days | 89.20 | 101 | 99.40 | 26.80 |
| Other current assets | 36.80 | 32.30 | 95.70 | 98.70 |
| Sundry creditors | (0.50) | (0.80) | (0.70) | (2.90) |
| Creditor days | 7.01 | 18 | 13.30 | 44.90 |
| Other current liabilities | (64) | (65) | (63) | (63) |
| Cash | 9.22 | 4.73 | 4.80 | 5.21 |
| Total assets | 256 | 251 | 254 | 256 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Mar-2018 | Dec-2017 | Sep-2017 | Jun-2017 | Mar-2017 |
|---|---|---|---|---|---|
| Gross Sales | 2.80 | 4.93 | 11.90 | 9.54 | 2.77 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 2.80 | 4.93 | 11.90 | 9.54 | 2.77 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 3.73 | 2.62 | 0.17 | 0.19 | 0.78 |
| Total Income | 6.53 | 7.55 | 12 | 9.73 | 3.55 |
| Total Expenditure ** | 29.20 | 4.20 | 5.08 | 3.86 | (0.80) |
| PBIDT | (23) | 3.35 | 6.94 | 5.87 | 4.39 |
| Interest | 2.12 | 1.68 | 1.80 | 2.06 | 1.66 |
| PBDT | (25) | 1.67 | 5.13 | 3.82 | 2.74 |
| Depreciation | (0.50) | 1.65 | 4.75 | 3.56 | 2.78 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.01 | -- | -- | -- | 0.01 |
| Deferred Tax | (2.70) | -- | -- | -- | (1.50) |
| Reported Profit After Tax | (22) | 0.01 | 0.39 | 0.26 | 1.47 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | (22) | 0.01 | 0.39 | 0.26 | 1.47 |
| Extra-ordinary Items | (24) | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 2.24 | 0.01 | 0.39 | 0.26 | 1.47 |
| EPS (Unit Curr.) | (2.40) | -- | 0.04 | 0.03 | 0.16 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 89.70 | 89.70 | 89.70 | 89.70 | 89.70 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | (809) | 68 | 58.60 | 61.50 | 158 |
| PBDTM(%) | (884) | 33.90 | 43.30 | 40 | 98.90 |
| PATM(%) | (773) | 0.20 | 3.29 | 2.73 | 53.10 |