| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 9.96 | (12) | 16.90 | 8.37 |
| Op profit growth | 10.70 | (45) | 40.10 | 14.30 |
| EBIT growth | 18.60 | (66) | 59.60 | 18.80 |
| Net profit growth | (158) | (109) | 90.30 | 47.60 |
| Profitability ratios (%) | ||||
| OPM | 12.10 | 12 | 19.30 | 16.10 |
| EBIT margin | 6.12 | 5.68 | 14.90 | 10.90 |
| Net profit margin | 0.40 | (0.80) | 7.38 | 4.53 |
| RoCE | 4.51 | 4.35 | 15.70 | 11.20 |
| RoNW | 0.14 | (0.30) | 3.15 | 1.89 |
| RoA | 0.07 | (0.10) | 1.93 | 1.16 |
| Per share ratios () | ||||
| EPS | 0.83 | (1.50) | 15.90 | 8.34 |
| Dividend per share | 1.25 | 0.10 | 2.50 | 1.25 |
| Cash EPS | (12) | (15) | 5.59 | (1.60) |
| Book value per share | 147 | 146 | 133 | 119 |
| Valuation ratios | ||||
| P/E | 217 | (100) | 25.70 | 27.10 |
| P/CEPS | (15) | (9.90) | 72.80 | (138) |
| P/B | 1.23 | 0.99 | 3.06 | 1.90 |
| EV/EBIDTA | 12 | 10.90 | 11.50 | 9.48 |
| Payout (%) | ||||
| Dividend payout | -- | -- | 15.70 | 15 |
| Tax payout | (28) | (33) | (34) | (33) |
| Liquidity ratios | ||||
| Debtor days | 79.90 | 77 | 68.10 | 75.30 |
| Inventory days | 112 | 99.80 | 63.70 | 66.70 |
| Creditor days | (81) | (67) | (48) | (48) |
| Leverage ratios | ||||
| Interest coverage | (1.10) | (0.80) | (3.90) | (2.60) |
| Net debt / equity | 0.90 | 0.80 | 0.59 | 0.50 |
| Net debt / op. profit | 5.19 | 5.09 | 1.89 | 2 |
| Cost breakup () | ||||
| Material costs | (13) | (9.50) | (7) | (8.20) |
| Employee costs | (6) | (7.70) | (7.60) | (8.60) |
| Other costs | (69) | (71) | (66) | (67) |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
